IchigoIchigo Inc.2337東証プライムサービス業FY ending Feb 2026, consolidated, J-GAAP

What does Ichigo do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥21.9B
Capex
¥10.3B
of revenue 11.1%
Free cash flow
-¥32.1B
Returned to shareholders
¥14.2B
of net income: 86%
Dividend per share
¥11.5
Payout ratio (reported)
98.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥16.6B
Operating cash flow-¥21.9B
Cash conversion (operating CF ÷ operating income)
-106.9%
Cash vs. profit gap
-¥38.5B(純利益の -231.5%)
Shareholder returns
of net income 85.6%
Shareholder payments — dividends
of net income 26.4%
CapEx intensity (capex ÷ revenue)
11.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥21.9B
FY ending Feb 2022: ¥7.94B¥7.94BFY ending Feb 2023: ¥254M¥254MFY ending Feb 2024: -¥8.58B-¥8.58BFY ending Feb 2025: -¥28.4B-¥28.4BFY ending Feb 2026: -¥21.9B-¥21.9BFY22FY23FY24FY25FY26
Free cash flow-¥32.1B
FY ending Feb 2022: ¥1.95B¥1.95BFY ending Feb 2023: -¥10.3B-¥10.3BFY ending Feb 2024: -¥16.9B-¥16.9BFY ending Feb 2025: -¥33.6B-¥33.6BFY ending Feb 2026: -¥32.1B-¥32.1BFY22FY23FY24FY25FY26
Net income¥16.6B
FY ending Feb 2022: ¥6.47B¥6.47BFY ending Feb 2023: ¥9.41B¥9.41BFY ending Feb 2024: ¥12.1B¥12.1BFY ending Feb 2025: ¥15.2B¥15.2BFY ending Feb 2026: ¥16.6B¥16.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/03/01-2026/02/28)

    ID S100Y50H2026-05-20Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第25期(2024/03/01-2025/02/28)

    ID S100WOQT2025-09-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/03/01-2024/02/29)

    ID S100THVY2024-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/03/01-2023/02/28)

    ID S100QUEY2023-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和3年3月1日-令和4年2月28日)

    ID S100O5702022-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年3月1日-令和3年2月28日)

    ID S100LDQL2021-05-24Open

Extracted from XBRL: 55 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.