IchikawaICHIKAWA CO., LTD.3513東証スタンダード繊維製品FY ending Mar 2026, consolidated, J-GAAP

Ichikawa revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +6.1% from the prior year, operating profit +46.5%.

Five-year trend

Revenue¥14.8B
FY ending Mar 2022: ¥12.4B¥12.4BFY ending Mar 2023: ¥13.3B¥13.3BFY ending Mar 2024: ¥13.6B¥13.6BFY ending Mar 2025: ¥13.9B¥13.9BFY ending Mar 2026: ¥14.8B¥14.8BFY22FY23FY24FY25FY26
Operating income¥1.57B
FY ending Mar 2022: ¥531M¥531MFY ending Mar 2023: ¥800M¥800MFY ending Mar 2024: ¥1.11B¥1.11BFY ending Mar 2025: ¥1.07B¥1.07BFY ending Mar 2026: ¥1.57B¥1.57BFY22FY23FY24FY25FY26
Operating margin10.6%
FY ending Mar 2022: 4.3%4.3%FY ending Mar 2023: 6.0%6.0%FY ending Mar 2024: 8.2%8.2%FY ending Mar 2025: 7.7%7.7%FY ending Mar 2026: 10.6%10.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin7.9%
Asset turnover0.48×
ROA3.8%
ROA3.8%
Financial leverage1.63×
ROE6.2%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin7.9%
2022: 4.2%4.2%2023: 6.2%6.2%2024: 7.5%7.5%2025: 5.6%5.6%2026: 7.9%7.9%2223242526
Asset turnover0.48×
2022: 0.48×0.48×2023: 0.51×0.51×2024: 0.49×0.49×2025: 0.48×0.48×2026: 0.48×0.48×2223242526
ROA3.8%
2022: 2.0%2.0%2023: 3.2%3.2%2024: 3.6%3.6%2025: 2.7%2.7%2026: 3.8%3.8%2223242526
Financial leverage1.63×
2022: 1.49×1.49×2023: 1.49×1.49×2024: 1.54×1.54×2025: 1.59×1.59×2026: 1.63×1.63×2223242526
ROE6.2%
2022: 3.0%3.0%2023: 4.7%4.7%2024: 5.6%5.6%2025: 4.2%4.2%2026: 6.2%6.2%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.2%0.48×2.0%1.49×3.0%
20236.2%0.51×3.2%1.49×4.7%
20247.5%0.49×3.6%1.54×5.6%
20255.6%0.48×2.7%1.59×4.2%
20267.9%0.48×3.8%1.63×6.2%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue59.6%
2021: 88.3%88.3%2022: 78.1%78.1%2023: 67.4%67.4%2024: 62.7%62.7%2025: 60.6%60.6%2026: 59.6%59.6%212223242526
PPE ÷ total assets27.5%
2021: 40.5%40.5%2022: 37.5%37.5%2023: 33.8%33.8%2024: 29.2%29.2%2025: 28.7%28.7%2026: 27.5%27.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥316M
2021: ¥332M¥332M2022: ¥318M¥318M2023: ¥330M¥330M2024: ¥334M¥334M2025: ¥324M¥324M2026: ¥316M¥316M212223242526
R&D / revenue2.1%
2021: 2.9%2.9%2022: 2.6%2.6%2023: 2.5%2.5%2024: 2.5%2.5%2025: 2.3%2.3%2026: 2.1%2.1%212223242526
Receivable days—
2021: 125d125d212223242526
Payable days37d
2021: 18d18d2022: 18d18d2023: 28d28d2024: 39d39d2025: 33d33d2026: 37d37d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,35513,34413,60313,94714,791
Cost of revenue7,6927,9157,6667,9318,069
Gross profit4,6625,4285,9366,0156,721
SG&A4,1314,6284,8204,9425,151
Operating income5318001,1151,0721,570
Pretax income7371,0451,1541,2031,624
Income tax213211146421450
Net income attributable to owners5238331,0187821,173
Operating margin4.3%6.0%8.2%7.7%10.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 27%
2%
Investment securities 23%
Other assets 32%

Funding

3%
Other liabilities 22%
Equity 75%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.43B¥5.76B¥6.69B¥6.37B¥5.13B
Total assets¥25.7B¥26.6B¥29.2B¥29.5B¥32.1B
Net assets¥18.8B¥19.5B¥21.4B¥22.3B¥24.1B
Share capital¥3.59B¥3.59B¥3.59B¥3.59B¥3.59B
Property, plant and equipment¥9.65B¥9B¥8.53B¥8.45B¥8.82B
Intangible assets excluding goodwill¥88M¥74M¥123M¥273M¥565M
Investment securities¥3.7B¥3.69B¥5.28B¥5.68B¥7.26B
Current assets¥12.2B¥13.8B¥15.2B¥15B¥15.4B
Current liabilities¥2.92B¥3.16B¥3.75B¥3.42B¥3.89B
Trade payables¥376M¥602M¥811M¥714M¥811M
Short-term borrowings¥860M¥860M¥860M¥860M¥756M
Total liabilities¥6.96B¥7.13B¥7.89B¥7.2B¥8.01B
Non-controlling interests¥16M¥19M¥4M¥4M¥5M
Equity attributable to owners of parent¥17.3B¥17.9B¥18.3B¥18.5B¥19.2B
Retained earnings¥12B¥12.6B¥13.3B¥13.7B¥14.5B
Treasury stock-¥647M-¥647M-¥898M-¥1.14B-¥1.42B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YE5G2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100W7DH2025-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TU332024-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100R5U42023-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OLLY2022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100LUEG2021-06-29Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.