IchikuraICHIKURA CO., LTD.6186東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

Ichikura revenue and profit

It lost about ¥1 for every ¥100 of sales at the operating level. Revenue changed -2.4% from the prior year, operating profit -205.4%.

Five-year trend

Revenue¥19.4B
FY ending Mar 2022: ¥18.6B¥18.6BFY ending Mar 2023: ¥19.7B¥19.7BFY ending Mar 2024: ¥20.4B¥20.4BFY ending Mar 2025: ¥19.9B¥19.9BFY ending Mar 2026: ¥19.4B¥19.4BFY22FY23FY24FY25FY26
Operating income-¥130M
FY ending Mar 2022: ¥510.1M¥510.1MFY ending Mar 2023: ¥553.6M¥553.6MFY ending Mar 2024: ¥266.3M¥266.3MFY ending Mar 2025: ¥123.4M¥123.4MFY ending Mar 2026: -¥130M-¥130MFY22FY23FY24FY25FY26
Operating margin-0.7%
FY ending Mar 2022: 2.7%2.7%FY ending Mar 2023: 2.8%2.8%FY ending Mar 2024: 1.3%1.3%FY ending Mar 2025: 0.6%0.6%FY ending Mar 2026: -0.7%-0.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 3.3%3.3%2023: 3.0%3.0%2024: 3.1%3.1%2223242526
Asset turnover—
2022: 1.02×1.02×2023: 1.06×1.06×2024: 1.04×1.04×2223242526
ROA-7.7%
2022: 3.4%3.4%2023: 3.2%3.2%2024: 3.2%3.2%2025: -0.5%-0.5%2026: -7.7%-7.7%2223242526
Financial leverage—
2022: 5.35×5.35×2023: 5.10×5.10×2024: 4.70×4.70×2223242526
ROE—
2022: 18.2%18.2%2023: 16.3%16.3%2024: 15.1%15.1%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20223.3%1.02×3.4%5.35×18.2%
20233.0%1.06×3.2%5.10×16.3%
20243.1%1.04×3.2%4.70×15.1%
2025——×-0.5%—×—
2026——×-7.7%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue26.4%
2021: 47.9%47.9%2022: 35.9%35.9%2023: 37.2%37.2%2024: 36.7%36.7%2025: 38.2%38.2%2026: 26.4%26.4%212223242526
PPE ÷ total assets29.2%
2021: 38.0%38.0%2022: 36.6%36.6%2023: 38.4%38.4%2024: 37.3%37.3%2025: 38.1%38.1%2026: 29.2%29.2%212223242526
Goodwill ÷ parent equity—
2021: 0.2%0.2%212223242526
Goodwill balance—
2021: ¥6.2M¥6.2M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue18,56719,74720,42919,93319,446
Cost of revenue7,1537,6257,8627,3137,161
Gross profit11,41412,12212,56712,61912,285
SG&A10,90411,56912,30112,49612,415
Operating income510554266123-130
Pretax income51455428620-1,333
Income tax-103-43-344117108
Net income attributable to owners617597629-97-1,441
Operating margin2.7%2.8%1.3%0.6%-0.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

7%
Property, plant and equipment 29%
1%
1%
Other assets 62%

Funding

Other liabilities 85%
Equity 15%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥1.64B¥1.25B¥1.36B¥978.3M¥1.3B
Total assets¥18.2B¥19.1B¥20.1B¥20B¥17.6B
Net assets¥3.4B¥3.99B¥4.53B¥4.38B¥2.71B
Share capital¥50M¥50M¥50M¥50M¥52.9M
Property, plant and equipment¥6.66B¥7.35B¥7.51B¥7.61B¥5.13B
Intangible assets excluding goodwill¥89.4M¥170.6M¥163.3M¥178.9M¥181.8M
Investment securities¥58.6M¥261.5M¥53.1M¥100M¥100M
Current assets¥9.99B¥9.91B¥10.5B¥10.3B¥10.5B
Current liabilities¥12.7B¥12.6B¥12.3B¥12.8B¥12.7B
Short-term borrowings¥4.19B¥3.88B¥3.3B¥4.04B¥3.18B
Long-term borrowings¥768.9M¥1.19B¥1.77B¥1.26B¥747.9M
Total liabilities¥14.8B¥15.1B¥15.6B¥15.6B¥14.9B
Equity attributable to owners of parent¥3.4B¥3.92B¥4.43B¥4.18B¥2.67B
Retained earnings¥1.37B¥1.89B¥2.4B¥2.15B¥634.5M
Treasury stock-¥17K-¥17K-¥17K-¥17K-¥27K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2025/04/01-2026/03/31)

    ID S100YFD32026-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2024/04/01-2025/03/31)

    ID S100VZCY2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2023/04/01-2024/03/31)

    ID S100TPHW2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2022/04/01-2023/03/31)

    ID S100R3JD2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和3年4月1日-令和4年3月31日)

    ID S100OC6Y2022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(令和2年4月1日-令和3年3月31日)

    ID S100LOU82021-06-24Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.