Ichishin HoldingsICHISHIN HOLDINGS CO., LTD.4645東証スタンダードサービス業FY ending Feb 2026, consolidated, J-GAAP

What does Ichishin Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.37B
Capex
¥354.7M
of revenue 1.9%
Free cash flow
¥1.01B
Returned to shareholders
¥171.8M
of net income: 27%
Dividend per share
¥10
Payout ratio (reported)
34.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥628.6M
Operating cash flow¥1.37B
Cash conversion (operating CF ÷ operating income)
151.8%
Cash vs. profit gap
¥736.6M(純利益の 117.2%)
Shareholder returns
of net income 27.3% · of FCF 17.0%
Shareholder payments — dividends
of net income 12.9% · of FCF 8.0%
CapEx intensity (capex ÷ revenue)
1.9%
Investing CF relative to operating CF
20.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.37B
FY ending Feb 2022: ¥1.61B¥1.61BFY ending Feb 2023: ¥855.6M¥855.6MFY ending Feb 2024: ¥657.9M¥657.9MFY ending Feb 2025: ¥1.19B¥1.19BFY ending Feb 2026: ¥1.37B¥1.37BFY22FY23FY24FY25FY26
Free cash flow¥1.01B
FY ending Feb 2022: ¥1.29B¥1.29BFY ending Feb 2023: ¥471.5M¥471.5MFY ending Feb 2024: ¥300M¥300MFY ending Feb 2025: ¥814.6M¥814.6MFY ending Feb 2026: ¥1.01B¥1.01BFY22FY23FY24FY25FY26
Net income¥628.6M
FY ending Feb 2022: ¥421.6M¥421.6MFY ending Feb 2023: ¥365.9M¥365.9MFY ending Feb 2024: ¥363.3M¥363.3MFY ending Feb 2025: ¥317.3M¥317.3MFY ending Feb 2026: ¥628.6M¥628.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第52期(2025/03/01-2026/02/28)

    ID S100Y6LI2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2024/03/01-2025/02/28)

    ID S100VUAH2025-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/03/01-2024/02/29)

    ID S100TIO32024-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2022/03/01-2023/02/28)

    ID S100QTCY2023-05-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(令和3年3月1日-令和4年2月28日)

    ID S100O48J2022-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年3月1日-令和3年2月28日)

    ID S100LFGV2021-05-28Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.