IdecIDEC CORPORATION6652東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

What does Idec do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥7.44B
Capex
¥5.38B
of revenue 7.4%
Free cash flow
¥2.06B
Returned to shareholders
¥3.84B
of net income: 99%
Dividend per share
¥130
Payout ratio (reported)
153.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.87B
Operating cash flow¥7.44B
Cash conversion (operating CF ÷ operating income)
121.6%
Cash vs. profit gap
¥3.57B(純利益の 92.2%)
Shareholder returns
of net income 99.0% · of FCF 185.8%
Shareholder payments — dividends
of net income 99.0% · of FCF 185.8%
CapEx intensity (capex ÷ revenue)
7.4%
Investing CF relative to operating CF
71.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥7.44B
FY ending Mar 2022: ¥9.65B¥9.65BFY ending Mar 2023: ¥7.01B¥7.01BFY ending Mar 2024: ¥5.5B¥5.5BFY ending Mar 2025: ¥11.2B¥11.2BFY ending Mar 2026: ¥7.44B¥7.44BFY22FY23FY24FY25FY26
Free cash flow¥2.06B
FY ending Mar 2022: ¥7.65B¥7.65BFY ending Mar 2023: ¥4.08B¥4.08BFY ending Mar 2024: ¥2.94B¥2.94BFY ending Mar 2025: ¥816M¥816MFY ending Mar 2026: ¥2.06B¥2.06BFY22FY23FY24FY25FY26
Net income¥3.87B
FY ending Mar 2022: ¥7.9B¥7.9BFY ending Mar 2023: ¥10.1B¥10.1BFY ending Mar 2024: ¥4.41B¥4.41BFY ending Mar 2025: ¥1.78B¥1.78BFY ending Mar 2026: ¥3.87B¥3.87BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YEDS2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100VZNE2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TML52024-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100QZ8M2023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100O9ZP2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LL332021-06-21Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.