IdecIDEC CORPORATION6652東証プライム電気機器FY ending Mar 2026, consolidated, J-GAAP

Idec revenue and profit

Out of every ¥100 of sales, about ¥8 is left as operating profit. Revenue changed +8.3% from the prior year, operating profit +67.5%.

Five-year trend

Revenue¥73B
FY ending Mar 2022: ¥70.8B¥70.8BFY ending Mar 2023: ¥83.9B¥83.9BFY ending Mar 2024: ¥72.7B¥72.7BFY ending Mar 2025: ¥67.4B¥67.4BFY ending Mar 2026: ¥73B¥73BFY22FY23FY24FY25FY26
Operating income¥6.12B
FY ending Mar 2022: ¥9.67B¥9.67BFY ending Mar 2023: ¥14.1B¥14.1BFY ending Mar 2024: ¥6.28B¥6.28BFY ending Mar 2025: ¥3.65B¥3.65BFY ending Mar 2026: ¥6.12B¥6.12BFY22FY23FY24FY25FY26
Operating margin8.4%
FY ending Mar 2022: 13.7%13.7%FY ending Mar 2023: 16.8%16.8%FY ending Mar 2024: 8.6%8.6%FY ending Mar 2025: 5.4%5.4%FY ending Mar 2026: 8.4%8.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin5.3%
Asset turnover0.66×
ROA3.5%
ROA3.5%
Financial leverage2.13×
ROE7.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin5.3%
2022: 11.2%11.2%2023: 12.1%12.1%2024: 6.1%6.1%2025: 2.6%2.6%2026: 5.3%5.3%2223242526
Asset turnover0.66×
2022: 0.75×0.75×2023: 0.84×0.84×2024: 0.69×0.69×2025: 0.63×0.63×2026: 0.66×0.66×2223242526
ROA3.5%
2022: 8.3%8.3%2023: 10.2%10.2%2024: 4.2%4.2%2025: 1.7%1.7%2026: 3.5%3.5%2223242526
Financial leverage2.13×
2022: 2.08×2.08×2023: 2.03×2.03×2024: 1.99×1.99×2025: 2.03×2.03×2026: 2.13×2.13×2223242526
ROE7.5%
2022: 17.3%17.3%2023: 20.7%20.7%2024: 8.3%8.3%2025: 3.4%3.4%2026: 7.5%7.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202211.2%0.75×8.3%2.08×17.3%
202312.1%0.84×10.2%2.03×20.7%
20246.1%0.69×4.2%1.99×8.3%
20252.6%0.63×1.7%2.03×3.4%
20265.3%0.66×3.5%2.13×7.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue44.0%
2021: 40.9%40.9%2022: 31.4%31.4%2023: 28.3%28.3%2024: 33.0%33.0%2025: 42.2%42.2%2026: 44.0%44.0%212223242526
PPE ÷ total assets28.2%
2021: 25.0%25.0%2022: 23.4%23.4%2023: 22.8%22.8%2024: 22.4%22.4%2025: 26.5%26.5%2026: 28.2%28.2%212223242526
Goodwill ÷ parent equity22.2%
2021: 28.8%28.8%2022: 25.5%25.5%2023: 22.1%22.1%2024: 22.9%22.9%2025: 21.6%21.6%2026: 22.2%22.2%212223242526
Goodwill balance¥11.6B
2021: ¥12.1B¥12.1B2022: ¥11.6B¥11.6B2023: ¥11.6B¥11.6B2024: ¥12.3B¥12.3B2025: ¥11.2B¥11.2B2026: ¥11.6B¥11.6B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥2.94B
2021: ¥2.34B¥2.34B2022: ¥2.59B¥2.59B2023: ¥2.96B¥2.96B2024: ¥2.8B¥2.8B2025: ¥2.94B¥2.94B2026: ¥2.94B¥2.94B212223242526
R&D / revenue4.0%
2021: 4.3%4.3%2022: 3.7%3.7%2023: 3.5%3.5%2024: 3.8%3.8%2025: 4.4%4.4%2026: 4.0%4.0%212223242526
Receivable days—
2021: 62d62d2022: 59d59d2023: 57d57d212223242526
Payable days35d
2021: 47d47d2022: 47d47d2023: 39d39d2024: 33d33d2025: 36d36d2026: 35d35d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue70,78983,86972,71167,38072,967
Cost of revenue40,47946,49241,69237,94340,618
Gross profit30,31037,37631,01929,43732,349
SG&A20,63823,31524,74325,78426,230
Operating income9,67214,0606,2763,6526,118
Pretax income11,27014,4016,7023,4106,422
Income tax3,4354,2932,2951,6322,548
Net income attributable to owners7,89610,1444,4071,7783,873
Operating margin13.7%16.8%8.6%5.4%8.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 16%
Property, plant and equipment 28%
Intangibles and goodwill 33%
1%
Other assets 22%

Funding

3%
Other liabilities 35%
Equity 62%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥15.2B¥15.1B¥15B¥19.2B¥18.1B
Total assets¥95B¥104.2B¥107.1B¥107.2B¥113.6B
Net assets¥49B¥58.8B¥66B¥63.8B¥69.9B
Share capital¥10.1B¥10.1B¥10.1B¥10.1B¥10.1B
Trade receivables¥11.4B¥13B———
Property, plant and equipment¥22.2B¥23.8B¥24B¥28.5B¥32.1B
Intangible assets excluding goodwill¥22.7B¥22.9B¥25.5B¥24.6B¥25.7B
Goodwill¥11.6B¥11.6B¥12.3B¥11.2B¥11.6B
Investment securities¥419M¥601M¥489M¥605M¥727M
Current assets¥47.2B¥54.5B¥54.9B¥51.5B¥53.3B
Current liabilities¥21.7B¥32.1B¥23.8B¥27.7B¥27.1B
Trade payables¥5.19B¥4.92B¥3.79B¥3.78B¥3.95B
Short-term borrowings¥3.8B¥5B¥7B¥11B¥8.3B
Long-term borrowings¥18.3B¥6.53B¥10.2B¥9.86B¥11B
Total liabilities¥46B¥45.4B¥41.1B¥43.4B¥43.7B
Non-controlling interests¥37M————
Equity attributable to owners of parent¥45.6B¥52.7B¥53.7B¥51.8B¥52B
Retained earnings¥34B¥40.5B¥41.1B¥39B¥39.1B
Treasury stock-¥7.76B-¥7.3B-¥6.97B-¥6.87B-¥3.36B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2025/04/01-2026/03/31)

    ID S100YEDS2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/04/01-2025/03/31)

    ID S100VZNE2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/04/01-2024/03/31)

    ID S100TML52024-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/04/01-2023/03/31)

    ID S100QZ8M2023-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年4月1日-令和4年3月31日)

    ID S100O9ZP2022-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年4月1日-令和3年3月31日)

    ID S100LL332021-06-21Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.