What does Idemitsu Kosan do with its cash?

Cash conversion (operating CF ÷ operating income)

184.9%

Cash vs. profit gap

¥220.5B（純利益の 128.3%）

Shareholder returns

of net income 27.1% · of FCF 20.6%

Shareholder payments — dividends

of net income 25.7% · of FCF 19.6%

CapEx intensity (capex ÷ revenue)

2.1%

Investing CF relative to operating CF

74.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

• Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
• Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
• Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.