Idemitsu KosanIdemitsu Kosan Co.,Ltd.5019東証プライム石油・石炭製品FY ending Mar 2026, consolidated, J-GAAP

Idemitsu Kosan FY ending Mar 2026 results

About 84% of Idemitsu Kosan's sales come from Petroleum, with Functional Materials and Basic Chemicals making up much of the rest.

Out of every ¥100 of sales, about ¥2 is left as operating profit.

Revenue changed -11.8% from the prior year, operating profit +30.8%.

Revenue and profit pattern

Revenue down, profit up

Revenue -11.8% · profit +30.8%, calculated from disclosed figures.

Operating leverage: -2.61× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
-11.8%¥9.19T → ¥8.11T
Gross profit
+9.4%¥689.4B → ¥754.5B
Operating income
+30.8%¥162.2B → ¥212.2B
Net income attributable to owners
+65.2%¥104.1B → ¥171.9B
Operating cash flow
-17.7%¥476.7B → ¥392.4B
Free cash flow
-40.9%¥381.5B → ¥225.6B

Results at a glance

  • Revenue for FY ending Mar 2026 was ¥8.11T, down from ¥9.19T (-11.8%).
  • Profits moved the other way: operating income reached ¥212.2B (+30.8%) and net income attributable to owners reached ¥171.9B (+65.2%).
  • Cash generation weakened, with operating cash flow at ¥392.4B (-17.7%) and free cash flow at ¥225.6B (-40.9%).

What drove the change

  • Lower crude prices pulled down petroleum sales.
  • The closure of the Strait of Hormuz sent crude prices sharply higher late in the year, and the gap between buying and selling prices worked in the company's favor, more than offsetting weaker coal prices.
  • In functional materials, strong overseas lubricant sales and newly consolidated companies added to profit.

Things to watch

  • Most crude oil and naphtha imports come from the Middle East, so a long disruption from political unrest or shipping problems could hit results hard.
  • Crude prices have been swinging sharply with events in the Middle East and may keep doing so.
  • Domestic fuel sales are slowly shrinking as fewer cars are owned and fuel economy improves.

Annual Securities Report (111th term) / 経営者による財政状態、経営成績及びキャッシュ・フローの状況の分析 · Annual Securities Report (111th term) / 事業等のリスク

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 Idemitsu Kosan sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥91
SG&A
¥7
Operating profit
¥2
Net profit kept
¥2

Annual margin trends

Gross margin9.3%
FY ending Mar 2021: 12.3%12.3%FY ending Mar 2022: 13.2%13.2%FY ending Mar 2023: 8.4%8.4%FY ending Mar 2024: 9.7%9.7%FY ending Mar 2025: 7.5%7.5%FY ending Mar 2026: 9.3%9.3%FY21FY22FY23FY24FY25FY26
Operating margin2.6%
FY ending Mar 2021: 3.1%3.1%FY ending Mar 2022: 6.5%6.5%FY ending Mar 2023: 3.0%3.0%FY ending Mar 2024: 4.0%4.0%FY ending Mar 2025: 1.8%1.8%FY ending Mar 2026: 2.6%2.6%FY21FY22FY23FY24FY25FY26
Net margin2.1%
FY ending Mar 2021: 0.8%0.8%FY ending Mar 2022: 4.2%4.2%FY ending Mar 2023: 2.7%2.7%FY ending Mar 2024: 2.6%2.6%FY ending Mar 2025: 1.1%1.1%FY ending Mar 2026: 2.1%2.1%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2026

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第111期(2025/04/01-2026/03/31)

    ID S100YCS32026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第110期(2024/04/01-2025/03/31)

    ID S100VZEN2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第109期(2023/04/01-2024/03/31)

    ID S100TQXR2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第108期(2022/04/01-2023/03/31)

    ID S100R0S22023-06-22Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第107期(令和3年4月1日-令和4年3月31日)

    ID S100P8S82022-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第106期(令和2年4月1日-令和3年3月31日)

    ID S100LLT72021-06-23Open

Extracted from XBRL: 57 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.