Ifis JapanIFIS JAPAN LTD.7833東証スタンダードその他製品FY ending Dec 2025, consolidated, J-GAAP

What does Ifis Japan do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥508.3M
Capex
¥83M
of revenue 1.2%
Free cash flow
¥425.3M
Returned to shareholders
¥284.2M
of net income: 51%
Dividend per share
¥35
Payout ratio (reported)
117.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥556.3M
Operating cash flow¥508.3M
Cash conversion (operating CF ÷ operating income)
59.7%
Cash vs. profit gap
-¥48M(純利益の -8.6%)
Shareholder payments — dividends
of net income 51.1% · of FCF 66.8%
CapEx intensity (capex ÷ revenue)
1.2%
Investing CF relative to operating CF
16.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥508.3M
FY ending Dec 2021: ¥573.2M¥573.2MFY ending Dec 2022: ¥760.8M¥760.8MFY ending Dec 2023: ¥606.4M¥606.4MFY ending Dec 2024: ¥582.3M¥582.3MFY ending Dec 2025: ¥508.3M¥508.3MFY21FY22FY23FY24FY25
Free cash flow¥425.3M
FY ending Dec 2021: ¥523.3M¥523.3MFY ending Dec 2022: ¥692.2M¥692.2MFY ending Dec 2023: ¥444.6M¥444.6MFY ending Dec 2024: ¥476.4M¥476.4MFY ending Dec 2025: ¥425.3M¥425.3MFY21FY22FY23FY24FY25
Net income¥556.3M
FY ending Dec 2021: ¥484.9M¥484.9MFY ending Dec 2022: ¥587.3M¥587.3MFY ending Dec 2023: ¥448.6M¥448.6MFY ending Dec 2024: ¥422M¥422MFY ending Dec 2025: ¥556.3M¥556.3MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2025/01/01-2025/12/31)

    ID S100XT952026-03-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(2024/01/01-2024/12/31)

    ID S100VHMY2025-03-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2023/01/01-2023/12/31)

    ID S100T3XH2024-03-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2022/01/01-2022/12/31)

    ID S100QG6G2023-03-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(令和3年1月1日-令和3年12月31日)

    ID S100NR3Z2022-03-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和2年1月1日-令和2年12月31日)

    ID S100L22Q2021-03-29Open

Extracted from XBRL: 46 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.