IG PortIG Port,Inc.3791東証スタンダード情報・通信業FY ending May 2026, consolidated, J-GAAP

What does IG Port do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.08B
Capex
¥308.6M
of revenue 2.2%
Free cash flow
¥774.2M
Returned to shareholders
¥211.5M
of net income: 32%
Dividend per share
¥8.5
Payout ratio (reported)
72.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥669.6M
Operating cash flow¥1.08B
Cash conversion (operating CF ÷ operating income)
141.3%
Cash vs. profit gap
¥413.2M(純利益の 61.7%)
Shareholder returns
of net income 31.6% · of FCF 27.3%
Shareholder payments — dividends
of net income 31.6% · of FCF 27.3%
CapEx intensity (capex ÷ revenue)
2.2%
Investing CF relative to operating CF
103.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.08B
FY ending May 2022: ¥2.5B¥2.5BFY ending May 2023: ¥1.82B¥1.82BFY ending May 2024: ¥3.06B¥3.06BFY ending May 2025: -¥1.86B-¥1.86BFY ending May 2026: ¥1.08B¥1.08BFY22FY23FY24FY25FY26
Free cash flow¥774.2M
FY ending May 2022: ¥1.21B¥1.21BFY ending May 2023: ¥861.1M¥861.1MFY ending May 2024: ¥1.83B¥1.83BFY ending May 2025: -¥2.59B-¥2.59BFY ending May 2026: ¥774.2M¥774.2MFY22FY23FY24FY25FY26
Net income¥669.6M
FY ending May 2022: ¥5.8M¥5.8MFY ending May 2023: ¥766.8M¥766.8MFY ending May 2024: ¥1.16B¥1.16BFY ending May 2025: ¥828M¥828MFY ending May 2026: ¥669.6M¥669.6MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2025/06/01-2026/05/31)

    ID S100YYRV2026-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2024/06/01-2025/05/31)

    ID S100WL1X2025-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2023/06/01-2024/05/31)

    ID S100UADJ2024-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2022/06/01-2023/05/31)

    ID S100RRHV2023-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和3年6月1日-令和4年5月31日)

    ID S100P3KW2022-08-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和2年6月1日-令和3年5月31日)

    ID S100MCUN2021-08-31Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.