IG PortIG Port,Inc.3791東証スタンダード情報・通信業FY ending May 2026, consolidated, J-GAAP

IG Port revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed -3.7% from the prior year, operating profit -46.3%.

Five-year trend

Revenue¥14.1B
FY ending May 2022: ¥11.9B¥11.9BFY ending May 2023: ¥11.2B¥11.2BFY ending May 2024: ¥11.8B¥11.8BFY ending May 2025: ¥14.6B¥14.6BFY ending May 2026: ¥14.1B¥14.1BFY22FY23FY24FY25FY26
Operating income¥766.3M
FY ending May 2022: ¥573.5M¥573.5MFY ending May 2023: ¥991.4M¥991.4MFY ending May 2024: ¥1.23B¥1.23BFY ending May 2025: ¥1.43B¥1.43BFY ending May 2026: ¥766.3M¥766.3MFY22FY23FY24FY25FY26
Operating margin5.4%
FY ending May 2022: 4.8%4.8%FY ending May 2023: 8.9%8.9%FY ending May 2024: 10.4%10.4%FY ending May 2025: 9.8%9.8%FY ending May 2026: 5.4%5.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.8%
Asset turnover1.00×
ROA4.7%
ROA4.7%
Financial leverage1.59×
ROE7.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.8%
2022: 0.0%0.0%2023: 6.9%6.9%2024: 9.8%9.8%2025: 5.7%5.7%2026: 4.8%4.8%2223242526
Asset turnover1.00×
2022: 1.04×1.04×2023: 0.93×0.93×2024: 0.89×0.89×2025: 1.08×1.08×2026: 1.00×1.00×2223242526
ROA4.7%
2022: 0.1%0.1%2023: 6.4%6.4%2024: 8.7%8.7%2025: 6.1%6.1%2026: 4.7%4.7%2223242526
Financial leverage1.59×
2022: 2.12×2.12×2023: 2.08×2.08×2024: 1.98×1.98×2025: 1.80×1.80×2026: 1.59×1.59×2223242526
ROE7.5%
2022: 0.1%0.1%2023: 13.3%13.3%2024: 17.3%17.3%2025: 11.0%11.0%2026: 7.5%7.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.0%1.04×0.1%2.12×0.1%
20236.9%0.93×6.4%2.08×13.3%
20249.8%0.89×8.7%1.98×17.3%
20255.7%1.08×6.1%1.80×11.0%
20264.8%1.00×4.7%1.59×7.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue12.8%
2021: 15.5%15.5%2022: 15.0%15.0%2023: 14.2%14.2%2024: 12.4%12.4%2025: 11.0%11.0%2026: 12.8%12.8%212223242526
PPE ÷ total assets11.9%
2021: 13.0%13.0%2022: 15.6%15.6%2023: 12.7%12.7%2024: 10.5%10.5%2025: 12.3%12.3%2026: 11.9%11.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days—
2021: 45d45d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending May 2022FY ending May 2023FY ending May 2024FY ending May 2025FY ending May 2026
Revenue11,87211,16411,84114,59814,065
Cost of revenue9,7648,4379,16411,54211,493
Gross profit2,1082,7262,6783,0562,572
SG&A1,5341,7351,4521,6301,806
Operating income5739911,2261,426766
Pretax income5469991,5411,412898
Income tax568236409596229
Net income attributable to owners67671,158828670
Operating margin4.8%8.9%10.4%9.8%5.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 40%
Property, plant and equipment 12%
1%
2%
Other assets 45%

Funding

Other liabilities 34%
Equity 66%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending May 2022FY ending May 2023FY ending May 2024FY ending May 2025FY ending May 2026
Cash and equivalents¥5.3B¥6.12B¥7.75B¥4.64B¥6.12B
Total assets¥11.4B¥12.5B¥14B¥13.1B¥15.1B
Net assets¥5.46B¥6.21B¥7.32B¥7.83B¥9.98B
Share capital¥781.5M¥781.5M¥781.5M¥781.5M¥781.5M
Property, plant and equipment¥1.78B¥1.59B¥1.47B¥1.61B¥1.8B
Intangible assets excluding goodwill¥36.2M¥412.9M¥1.1B¥92.6M¥109.7M
Investment securities¥252.7M¥246.4M¥261.8M¥285.8M¥299M
Current assets¥8.96B¥9.87B¥10.7B¥10.6B¥12.5B
Current liabilities¥5.45B¥5.82B¥6.28B¥4.89B¥4.66B
Long-term borrowings¥200M¥200M——¥82.1M
Total liabilities¥5.96B¥6.34B¥6.68B¥5.26B¥5.16B
Non-controlling interests¥81M¥77.2M¥27.6M——
Equity attributable to owners of parent¥5.38B¥6.12B¥7.28B¥7.82B¥9.97B
Retained earnings¥2.95B¥3.69B¥4.65B¥5.19B¥5.65B
Treasury stock-¥535.9M-¥536M-¥417.4M-¥417.7M-¥64K

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2025/06/01-2026/05/31)

    ID S100YYRV2026-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第36期(2024/06/01-2025/05/31)

    ID S100WL1X2025-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2023/06/01-2024/05/31)

    ID S100UADJ2024-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2022/06/01-2023/05/31)

    ID S100RRHV2023-08-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和3年6月1日-令和4年5月31日)

    ID S100P3KW2022-08-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(令和2年6月1日-令和3年5月31日)

    ID S100MCUN2021-08-31Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.