IK HoldingsIK HOLDINGS Co.,Ltd.2722東証スタンダード小売業FY ending May 2026, consolidated, J-GAAP

What does IK Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥302.8M
Capex
¥67.8M
of revenue 0.5%
Free cash flow
¥235M
Returned to shareholders
¥59.9M
of net income: 28%
Dividend per share
¥9
Payout ratio (reported)
11.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥214.3M
Operating cash flow¥302.8M
Cash conversion (operating CF ÷ operating income)
154.4%
Cash vs. profit gap
¥88.5M(純利益の 41.3%)
Shareholder returns
of net income 27.9% · of FCF 25.5%
Shareholder payments — dividends
of net income 27.9% · of FCF 25.5%
CapEx intensity (capex ÷ revenue)
0.5%
Investing CF relative to operating CF
47.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥302.8M
FY ending May 2022: -¥769.5M-¥769.5MFY ending May 2023: ¥66.4M¥66.4MFY ending May 2024: ¥940.9M¥940.9MFY ending May 2025: ¥105.3M¥105.3MFY ending May 2026: ¥302.8M¥302.8MFY22FY23FY24FY25FY26
Free cash flow¥235M
FY ending May 2022: -¥1.06B-¥1.06BFY ending May 2023: -¥197.7M-¥197.7MFY ending May 2024: ¥556.3M¥556.3MFY ending May 2025: ¥27.9M¥27.9MFY ending May 2026: ¥235M¥235MFY22FY23FY24FY25FY26
Net income¥214.3M
FY ending May 2022: -¥905.5M-¥905.5MFY ending May 2023: -¥463.5M-¥463.5MFY ending May 2024: ¥229.5M¥229.5MFY ending May 2025: ¥321.4M¥321.4MFY ending May 2026: ¥214.3M¥214.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第45期(2025/06/01-2026/05/31)

    ID S100YYQQ2026-08-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第44期(2024/06/01-2025/05/31)

    ID S100WLTR2025-08-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2023/06/01-2024/05/31)

    ID S100UA0C2024-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2022/06/01-2023/05/31)

    ID S100RQHB2023-08-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(令和3年6月1日-令和4年5月31日)

    ID S100P28L2022-08-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(令和2年6月1日-令和3年5月31日)

    ID S100MBE82021-08-20Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.