ImagineerImagineer Co.,Ltd.4644東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does Imagineer do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Figures for this period are incomplete, so the chart cannot be drawn.

Operating cash flow
-¥270.1M
Capex
—
of revenue —
Free cash flow
—
Returned to shareholders
¥551.1M
of net income: 74%
Dividend per share
¥60
Payout ratio (reported)
79.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥746.3M
Operating cash flow-¥270.1M
Cash conversion (operating CF ÷ operating income)
-186.1%
Cash vs. profit gap
-¥1.02B(純利益の -136.2%)
Shareholder payments — dividends
of net income 73.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥270.1M
FY ending Mar 2022: ¥311.1M¥311.1MFY ending Mar 2023: ¥67.4M¥67.4MFY ending Mar 2024: ¥175.2M¥175.2MFY ending Mar 2025: -¥42.5M-¥42.5MFY ending Mar 2026: -¥270.1M-¥270.1MFY22FY23FY24FY25FY26
Net income¥746.3M
FY ending Mar 2022: ¥890.9M¥890.9MFY ending Mar 2023: ¥610.8M¥610.8MFY ending Mar 2024: ¥416.4M¥416.4MFY ending Mar 2025: ¥603M¥603MFY ending Mar 2026: ¥746.3M¥746.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2025/04/01-2026/03/31)

    ID S100YCJ12026-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2024/04/01-2025/03/31)

    ID S100VZMR2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(2023/04/01-2024/03/31)

    ID S100TQ592024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(2022/04/01-2023/03/31)

    ID S100R32T2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第45期(令和3年4月1日-令和4年3月31日)

    ID S100OGCB2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第44期(令和2年4月1日-令和3年3月31日)

    ID S100LKRB2021-06-21Open

Extracted from XBRL: 46

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.