The Imamura SecuritiesThe Imamura Securities Co.,Ltd.7175東証スタンダード証券、商品先物取引業FY ending Mar 2026, non-consolidated, J-GAAP

The Imamura Securities revenue and profit

Out of every ¥100 of sales, about ¥29 is left as operating profit. Revenue changed +17.4% from the prior year, operating profit +42.7%.

Five-year trend

Revenue¥4.91B
FY ending Mar 2022: ¥4.51B¥4.51BFY ending Mar 2023: ¥3.83B¥3.83BFY ending Mar 2024: ¥4.82B¥4.82BFY ending Mar 2025: ¥4.19B¥4.19BFY ending Mar 2026: ¥4.91B¥4.91BFY22FY23FY24FY25FY26
Operating income¥1.41B
FY ending Mar 2022: ¥1.42B¥1.42BFY ending Mar 2023: ¥884.1M¥884.1MFY ending Mar 2024: ¥1.48B¥1.48BFY ending Mar 2025: ¥986.4M¥986.4MFY ending Mar 2026: ¥1.41B¥1.41BFY22FY23FY24FY25FY26
Operating margin28.6%
FY ending Mar 2022: 31.5%31.5%FY ending Mar 2023: 23.1%23.1%FY ending Mar 2024: 30.6%30.6%FY ending Mar 2025: 23.6%23.6%FY ending Mar 2026: 28.6%28.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin21.5%
Asset turnover0.21×
ROA4.6%
ROA4.6%
Financial leverage1.96×
ROE8.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin21.5%
2022: 20.9%20.9%2023: 15.9%15.9%2024: 21.0%21.0%2025: 18.2%18.2%2026: 21.5%21.5%2223242526
Asset turnover0.21×
2022: 0.25×0.25×2023: 0.21×0.21×2024: 0.24×0.24×2025: 0.20×0.20×2026: 0.21×0.21×2223242526
ROA4.6%
2022: 5.2%5.2%2023: 3.3%3.3%2024: 5.0%5.0%2025: 3.7%3.7%2026: 4.6%4.6%2223242526
Financial leverage1.96×
2022: 1.78×1.78×2023: 1.77×1.77×2024: 1.87×1.87×2025: 1.85×1.85×2026: 1.96×1.96×2223242526
ROE8.9%
2022: 9.3%9.3%2023: 5.9%5.9%2024: 9.3%9.3%2025: 6.7%6.7%2026: 8.9%8.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202220.9%0.25×5.2%1.78×9.3%
202315.9%0.21×3.3%1.77×5.9%
202421.0%0.24×5.0%1.87×9.3%
202518.2%0.20×3.7%1.85×6.7%
202621.5%0.21×4.6%1.96×8.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue56.6%
2021: 51.9%51.9%2022: 66.3%66.3%2023: 76.7%76.7%2024: 58.3%58.3%2025: 64.7%64.7%2026: 56.6%56.6%212223242526
PPE ÷ total assets10.5%
2021: 13.0%13.0%2022: 16.6%16.6%2023: 15.7%15.7%2024: 12.8%12.8%2025: 13.8%13.8%2026: 10.5%10.5%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,5113,8324,8174,1864,914
Cost of revenue—————
Gross profit—————
SG&A3,0702,9303,3213,1843,474
Operating income1,4228841,4769861,407
Pretax income1,4469081,4911,0931,557
Income tax504300481332501
Net income attributable to owners9416081,0107611,056
Operating margin31.5%23.1%30.6%23.6%28.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 34%
Property, plant and equipment 10%
0%
Investment securities 10%
Other assets 46%

Funding

Other liabilities 50%
Equity 50%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥6.78B¥6.87B¥8.2B¥6.2B¥8.93B
Total assets¥18B¥18.7B¥21.9B¥19.7B¥26.6B
Net assets¥10.6B¥11.1B¥11.9B¥12.1B¥13.2B
Share capital¥857.1M¥857.1M¥857.1M¥857.1M¥857.1M
Property, plant and equipment¥2.99B¥2.94B¥2.81B¥2.71B¥2.78B
Intangible assets excluding goodwill¥22.5M¥19.3M¥19.9M¥30.4M¥29.6M
Investment securities¥1.03B¥1.26B¥1.93B¥2.1B¥2.76B
Current assets¥13.9B¥14.4B¥17.1B¥14.8B¥21B
Current liabilities¥6.81B¥7.02B¥9.29B¥7.01B¥12.7B
Total liabilities¥7.36B¥7.61B¥10B¥7.62B¥13.4B
Equity attributable to owners of parent¥10.1B¥10.5B¥11.1B¥11.4B¥12.2B
Retained earnings¥8.91B¥9.33B¥10.2B¥10.4B¥11.2B
Treasury stock-¥278K-¥278K-¥229.1M-¥229.1M-¥229.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2025/04/01-2026/03/31)

    ID S100YCMX2026-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2024/04/01-2025/03/31)

    ID S100VYUC2025-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2023/04/01-2024/03/31)

    ID S100TNPR2024-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2022/04/01-2023/03/31)

    ID S100R23D2023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和3年4月1日-令和4年3月31日)

    ID S100OFIO2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和2年4月1日-令和3年3月31日)

    ID S100LM6K2021-06-23Open

Extracted from XBRL: 43 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.