Imasen Electric IndustrialImasen Electric Industrial Co.,Ltd.7266東証スタンダード輸送用機器FY ending Mar 2026, consolidated, J-GAAP

Imasen Electric Industrial revenue and profit

Out of every ¥100 of sales, about ¥2 is left as operating profit. Revenue changed -7.6% from the prior year, operating profit +418.3%.

Five-year trend

Revenue¥87.1B
FY ending Mar 2022: ¥85.2B¥85.2BFY ending Mar 2023: ¥99.7B¥99.7BFY ending Mar 2024: ¥99.7B¥99.7BFY ending Mar 2025: ¥94.3B¥94.3BFY ending Mar 2026: ¥87.1B¥87.1BFY22FY23FY24FY25FY26
Operating income¥2.04B
FY ending Mar 2022: -¥70M-¥70MFY ending Mar 2023: -¥770M-¥770MFY ending Mar 2024: ¥14M¥14MFY ending Mar 2025: ¥393M¥393MFY ending Mar 2026: ¥2.04B¥2.04BFY22FY23FY24FY25FY26
Operating margin2.3%
FY ending Mar 2022: -0.1%-0.1%FY ending Mar 2023: -0.8%-0.8%FY ending Mar 2024: 0.0%0.0%FY ending Mar 2025: 0.4%0.4%FY ending Mar 2026: 2.3%2.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin2.8%
Asset turnover1.09×
ROA3.1%
ROA3.1%
Financial leverage1.85×
ROE5.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin2.8%
2025: 2.2%2.2%2026: 2.8%2.8%2223242526
Asset turnover1.09×
2025: 1.18×1.18×2026: 1.09×1.09×2223242526
ROA3.1%
2022: -1.5%-1.5%2023: -2.5%-2.5%2024: -0.1%-0.1%2025: 2.6%2.6%2026: 3.1%3.1%2223242526
Financial leverage1.85×
2025: 1.91×1.91×2026: 1.85×1.85×2223242526
ROE5.7%
2025: 5.0%5.0%2026: 5.7%5.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
2022——×-1.5%—×—
2023——×-2.5%—×—
2024——×-0.1%—×—
20252.2%1.18×2.6%1.91×5.0%
20262.8%1.09×3.1%1.85×5.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue23.3%
2021: 24.4%24.4%2022: 24.0%24.0%2023: 20.3%20.3%2024: 20.8%20.8%2025: 21.3%21.3%2026: 23.3%23.3%212223242526
PPE ÷ total assets25.0%
2021: 25.8%25.8%2022: 25.5%25.5%2023: 24.4%24.4%2024: 25.6%25.6%2025: 25.7%25.7%2026: 25.0%25.0%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥163M
2023: ¥191M¥191M2024: ¥197M¥197M2025: ¥183M¥183M2026: ¥163M¥163M212223242526
R&D / revenue0.2%
2023: 0.2%0.2%2024: 0.2%0.2%2025: 0.2%0.2%2026: 0.2%0.2%212223242526
Cash conversion cycle—
2021: 77d77d212223242526
Receivable days—
2021: 71d71d212223242526
Inventory days64d
2021: 45d45d2022: 58d58d2023: 58d58d2024: 52d52d2025: 59d59d2026: 64d64d212223242526
Payable days35d
2021: 39d39d2022: 38d38d2023: 41d41d2024: 36d36d2025: 34d34d2026: 35d35d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue85,15599,73099,73094,34187,149
Cost of revenue78,20693,44592,08686,75578,771
Gross profit6,9486,2857,6437,5868,378
SG&A7,0197,0557,6297,1926,340
Operating income-70-770143932,037
Pretax income-407-1-1763,4652,962
Income tax7751,993-1651,333467
Net income attributable to owners-1,210-2,053-712,0842,480
Operating margin-0.1%-0.8%0.0%0.4%2.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 21%
Inventories 17%
Property, plant and equipment 25%
2%
4%
Other assets 31%

Funding

Trade payables 9%
Other liabilities 22%
Equity 69%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥18.5B¥15.9B¥11.2B¥14.4B¥17B
Total assets¥80.2B¥82.9B¥81.2B¥78.3B¥81.1B
Net assets¥49.8B¥48.9B¥51.3B¥53B¥56.1B
Share capital¥7.29B¥7.29B¥7.29B¥7.29B¥7.29B
Inventories¥12.4B¥14.8B¥13.1B¥14.1B¥13.7B
Property, plant and equipment¥20.4B¥20.2B¥20.8B¥20.1B¥20.3B
Intangible assets excluding goodwill¥476M¥700M¥943M¥1.09B¥1.31B
Investment securities¥4.82B¥5.25B¥7.25B¥2.25B¥3.15B
Current assets¥53.7B¥56B¥50.5B¥52.6B¥53.5B
Current liabilities¥22.9B¥26.2B¥23.6B¥20.5B¥20.8B
Trade payables¥8.08B¥10.4B¥9.01B¥8.06B¥7.46B
Short-term borrowings¥4.12B¥5.88B¥3.88B¥700M¥4.3B
Long-term borrowings¥3.73B¥2.52B¥1.05B¥573M¥243M
Total liabilities¥30.4B¥34B¥29.9B¥25.3B¥25B
Non-controlling interests¥341M¥376M¥415M¥337M¥348M
Equity attributable to owners of parent¥44.3B¥41.6B¥40.8B¥42.6B¥43.8B
Retained earnings¥30.4B¥28B¥27.6B¥29.4B¥30.6B
Treasury stock-¥389M-¥763M-¥1.14B-¥1.21B-¥1.09B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第89期(2025/04/01-2026/03/31)

    ID S100YER62026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2024/04/01-2025/03/31)

    ID S100W1YX2025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2023/04/01-2024/03/31)

    ID S100TRHS2024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2022/04/01-2023/03/31)

    ID S100R1EW2023-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(令和3年4月1日-令和4年3月31日)

    ID S100OC812022-06-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和2年4月1日-令和3年3月31日)

    ID S100LNF62021-06-23Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.