Imura &IMURA & Co., Ltd.3955東証スタンダードパルプ・紙FY ending Jan 2026, consolidated, J-GAAP

What does Imura & do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.03B
Capex
¥3.49B
of revenue 16.0%
Free cash flow
-¥2.45B
Returned to shareholders
¥298M
of net income: 31%
Dividend per share
¥30
Payout ratio (reported)
24.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥954M
Operating cash flow¥1.03B
Cash conversion (operating CF ÷ operating income)
90.8%
Cash vs. profit gap
¥78M(純利益の 8.2%)
Shareholder payments — dividends
of net income 31.2%
CapEx intensity (capex ÷ revenue)
16.0%
Investing CF relative to operating CF
341.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.03B
FY ending Jan 2022: ¥1.56B¥1.56BFY ending Jan 2023: ¥807M¥807MFY ending Jan 2024: ¥1.97B¥1.97BFY ending Jan 2025: ¥1.71B¥1.71BFY ending Jan 2026: ¥1.03B¥1.03BFY22FY23FY24FY25FY26
Free cash flow-¥2.45B
FY ending Jan 2022: ¥1B¥1BFY ending Jan 2023: -¥541M-¥541MFY ending Jan 2024: ¥494M¥494MFY ending Jan 2025: -¥156M-¥156MFY ending Jan 2026: -¥2.45B-¥2.45BFY22FY23FY24FY25FY26
Net income¥954M
FY ending Jan 2022: ¥994M¥994MFY ending Jan 2023: ¥1.02B¥1.02BFY ending Jan 2024: ¥950M¥950MFY ending Jan 2025: ¥771M¥771MFY ending Jan 2026: ¥954M¥954MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/02/01-2026/01/31)

    ID S100Y0K42026-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/02/01-2025/01/31)

    ID S100VN962025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/02/01-2024/01/31)

    ID S100TBE12024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/02/01-2023/01/31)

    ID S100QMY72023-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年2月1日-令和4年1月31日)

    ID S100NXN22022-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年2月1日-令和3年1月31日)

    ID S100L6XV2021-04-23Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.