Imura &IMURA & Co., Ltd.3955東証スタンダードパルプ・紙FY ending Jan 2026, consolidated, J-GAAP

Imura & revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +4.4% from the prior year, operating profit -13.0%.

Five-year trend

Revenue¥21.8B
FY ending Jan 2022: ¥20.2B¥20.2BFY ending Jan 2023: ¥21.7B¥21.7BFY ending Jan 2024: ¥20.9B¥20.9BFY ending Jan 2025: ¥20.9B¥20.9BFY ending Jan 2026: ¥21.8B¥21.8BFY22FY23FY24FY25FY26
Operating income¥1.14B
FY ending Jan 2022: ¥1.1B¥1.1BFY ending Jan 2023: ¥1.42B¥1.42BFY ending Jan 2024: ¥1.3B¥1.3BFY ending Jan 2025: ¥1.31B¥1.31BFY ending Jan 2026: ¥1.14B¥1.14BFY22FY23FY24FY25FY26
Operating margin5.2%
FY ending Jan 2022: 5.4%5.4%FY ending Jan 2023: 6.5%6.5%FY ending Jan 2024: 6.3%6.3%FY ending Jan 2025: 6.3%6.3%FY ending Jan 2026: 5.2%5.2%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin4.4%
Asset turnover0.85×
ROA3.7%
ROA3.7%
Financial leverage1.63×
ROE6.0%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin4.4%
2022: 4.9%4.9%2023: 4.7%4.7%2024: 4.6%4.6%2025: 3.7%3.7%2026: 4.4%4.4%2223242526
Asset turnover0.85×
2022: 1.05×1.05×2023: 1.11×1.11×2024: 1.04×1.04×2025: 0.95×0.95×2026: 0.85×0.85×2223242526
ROA3.7%
2022: 5.1%5.1%2023: 5.2%5.2%2024: 4.7%4.7%2025: 3.5%3.5%2026: 3.7%3.7%2223242526
Financial leverage1.63×
2022: 1.41×1.41×2023: 1.38×1.38×2024: 1.36×1.36×2025: 1.44×1.44×2026: 1.63×1.63×2223242526
ROE6.0%
2022: 7.2%7.2%2023: 7.2%7.2%2024: 6.4%6.4%2025: 5.0%5.0%2026: 6.0%6.0%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20224.9%1.05×5.1%1.41×7.2%
20234.7%1.11×5.2%1.38×7.2%
20244.6%1.04×4.7%1.36×6.4%
20253.7%0.95×3.5%1.44×5.0%
20264.4%0.85×3.7%1.63×6.0%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue61.3%
2021: 35.3%35.3%2022: 36.2%36.2%2023: 39.0%39.0%2024: 43.7%43.7%2025: 50.2%50.2%2026: 61.3%61.3%212223242526
PPE ÷ total assets47.6%
2021: 40.1%40.1%2022: 37.9%37.9%2023: 43.1%43.1%2024: 44.4%44.4%2025: 44.9%44.9%2026: 47.6%47.6%212223242526
Goodwill ÷ parent equity4.7%
2025: 5.5%5.5%2026: 4.7%4.7%212223242526
Goodwill balance¥755M
2025: ¥843M¥843M2026: ¥755M¥755M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

Receivable days59d
2021: 58d58d2022: 59d59d2025: 56d56d2026: 59d59d212223242526
Payable days—
2021: 25d25d2022: 24d24d2023: 22d22d2024: 21d21d2025: 25d25d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Revenue20,23421,73620,86920,90421,831
Cost of revenue15,09215,97815,26115,25916,179
Gross profit5,1425,7575,6085,6445,651
SG&A4,0444,3354,3034,3374,514
Operating income1,0971,4211,3051,3071,137
Pretax income1,4351,4901,4231,2401,401
Income tax440473472481509
Net income attributable to owners9941,016950771954
Operating margin5.4%6.5%6.3%6.3%5.2%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 9%
Receivables 12%
Property, plant and equipment 48%
6%
5%
Other assets 20%

Funding

Other liabilities 36%
Equity 64%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Jan 2022FY ending Jan 2023FY ending Jan 2024FY ending Jan 2025FY ending Jan 2026
Cash and equivalents¥3.86B¥2.64B¥3.05B¥2.78B¥2.65B
Total assets¥19.3B¥19.7B¥20.6B¥23.4B¥28.2B
Net assets¥14.8B¥15.3B¥16.2B¥16.8B¥18B
Share capital¥1.2B¥1.2B¥1.2B¥1.2B¥1.2B
Trade receivables¥3.27B——¥3.19B¥3.51B
Property, plant and equipment¥7.33B¥8.47B¥9.13B¥10.5B¥13.4B
Intangible assets excluding goodwill¥222M¥135M¥99M¥946M¥863M
Goodwill———¥843M¥755M
Investment securities¥1.03B¥1.11B¥1.1B¥960M¥1.28B
Current assets¥9.33B¥8.64B¥8.57B¥8.51B¥9.08B
Current liabilities¥4.08B¥3.83B¥3.7B¥5.8B¥8.52B
Trade payables¥975M¥944M¥867M¥1.06B—
Short-term borrowings———¥2.09B¥4.04B
Long-term borrowings¥79M¥68M¥58M¥100M¥704M
Total liabilities¥4.55B¥4.33B¥4.33B¥6.59B¥10.2B
Non-controlling interests¥13M¥14M¥15M¥166M¥83M
Equity attributable to owners of parent¥13.7B¥14.4B¥15.1B¥15.5B¥16.1B
Retained earnings¥11.6B¥12.3B¥13B¥13.4B¥14B
Treasury stock-¥426M-¥450M-¥432M-¥522M-¥493M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2025/02/01-2026/01/31)

    ID S100Y0K42026-04-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(2024/02/01-2025/01/31)

    ID S100VN962025-04-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(2023/02/01-2024/01/31)

    ID S100TBE12024-04-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(2022/02/01-2023/01/31)

    ID S100QMY72023-04-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第72期(令和3年2月1日-令和4年1月31日)

    ID S100NXN22022-04-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第71期(令和2年2月1日-令和3年1月31日)

    ID S100L6XV2021-04-23Open

Extracted from XBRL: 53 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.