IMVIMV CORPORATION7760東証スタンダード精密機器FY ending Sep 2025, consolidated, J-GAAP

What does IMV do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.85B
Capex
¥1.5B
of revenue 8.3%
Free cash flow
¥2.35B
Returned to shareholders
¥319M
of net income: 16%
Dividend per share
¥30
Payout ratio (reported)
31.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.94B
Operating cash flow¥3.85B
Cash conversion (operating CF ÷ operating income)
166.2%
Cash vs. profit gap
¥1.91B(純利益の 98.9%)
Shareholder payments — dividends
of net income 16.5% · of FCF 13.6%
CapEx intensity (capex ÷ revenue)
8.3%
Investing CF relative to operating CF
31.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.85B
FY ending Sep 2021: ¥2.1B¥2.1BFY ending Sep 2022: ¥742.2M¥742.2MFY ending Sep 2023: ¥103.8M¥103.8MFY ending Sep 2024: ¥2.01B¥2.01BFY ending Sep 2025: ¥3.85B¥3.85BFY21FY22FY23FY24FY25
Free cash flow¥2.35B
FY ending Sep 2021: ¥1.92B¥1.92BFY ending Sep 2022: ¥325M¥325MFY ending Sep 2023: -¥290.9M-¥290.9MFY ending Sep 2024: ¥960M¥960MFY ending Sep 2025: ¥2.35B¥2.35BFY21FY22FY23FY24FY25
Net income¥1.94B
FY ending Sep 2021: ¥937.3M¥937.3MFY ending Sep 2022: ¥1.07B¥1.07BFY ending Sep 2023: ¥1.13B¥1.13BFY ending Sep 2024: ¥1.43B¥1.43BFY ending Sep 2025: ¥1.94B¥1.94BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第79期(2024/10/01-2025/09/30)

    ID S100XAL62025-12-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2023/10/01-2024/09/30)

    ID S100UZ932024-12-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2022/10/01-2023/09/30)

    ID S100SIHW2023-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(令和3年10月1日-令和4年9月30日)

    ID S100PUK82022-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和2年10月1日-令和3年9月30日)

    ID S100N44D2021-12-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和1年10月1日-令和2年9月30日)

    ID S100KG8R2020-12-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.