Inaba SeisakushoINABA SEISAKUSHO Co.,Ltd.3421東証スタンダード金属製品FY ending Jul 2025, consolidated, J-GAAP

What does Inaba Seisakusho do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥3.02B
Capex
¥2.68B
of revenue 6.4%
Free cash flow
¥334.5M
Returned to shareholders
¥1.18B
of net income: 77%
Dividend per share
¥42
Payout ratio (reported)
54.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.55B
Operating cash flow¥3.02B
Cash conversion (operating CF ÷ operating income)
161.8%
Cash vs. profit gap
¥1.47B(純利益の 95.2%)
Shareholder returns
of net income 76.5% · of FCF 353.8%
Shareholder payments — dividends
of net income 44.2% · of FCF 204.3%
CapEx intensity (capex ÷ revenue)
6.4%
Investing CF relative to operating CF
62.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥3.02B
FY ending Jul 2021: ¥5.04B¥5.04BFY ending Jul 2022: ¥3.09B¥3.09BFY ending Jul 2023: ¥2.98B¥2.98BFY ending Jul 2024: ¥3.71B¥3.71BFY ending Jul 2025: ¥3.02B¥3.02BFY21FY22FY23FY24FY25
Free cash flow¥334.5M
FY ending Jul 2021: ¥1.72B¥1.72BFY ending Jul 2022: ¥1.16B¥1.16BFY ending Jul 2023: ¥1.4B¥1.4BFY ending Jul 2024: ¥1.35B¥1.35BFY ending Jul 2025: ¥334.5M¥334.5MFY21FY22FY23FY24FY25
Net income¥1.55B
FY ending Jul 2021: ¥2.37B¥2.37BFY ending Jul 2022: ¥1.52B¥1.52BFY ending Jul 2023: ¥1.97B¥1.97BFY ending Jul 2024: ¥2.44B¥2.44BFY ending Jul 2025: ¥1.55B¥1.55BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第78期(2024/08/01-2025/07/31)

    ID S100WWG02025-10-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第77期(2023/08/01-2024/07/31)

    ID S100UKKL2024-10-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第76期(2022/08/01-2023/07/31)

    ID S100S1OD2023-10-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第75期(令和3年8月1日-令和4年7月31日)

    ID S100PE1F2022-10-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第74期(令和2年8月1日-令和3年7月31日)

    ID S100MMYW2021-10-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第73期(令和1年8月1日-令和2年7月31日)

    ID S100JYGQ2020-10-23Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.