Vizora日本語

Inaba SeisakushoINABA SEISAKUSHO Co.,Ltd.3421東証スタンダード金属製品FY ending Jul 2025, consolidated, J-GAAP

Inaba Seisakusho FY ending Jul 2025 results

About 70% of Inaba Seisakusho's sales come from Outdoor storage sheds, with Office furniture making up much of the rest.

Out of every ¥100 of sales, about ¥4 is left as operating profit.

Revenue changed -1.2% from the prior year, operating profit -39.1%.

Revenue and profit pattern

Revenue and profit down

Revenue -1.2% · profit -39.1%, calculated from disclosed figures.

Operating leverage: 32.65× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jul 2024 → FY ending Jul 2025

Revenue
-1.2%¥42.4B → ¥41.9B
Gross profit
-10.2%¥11.2B → ¥10B
Operating income
-39.1%¥3.06B → ¥1.87B
Net income attributable to owners
-36.7%¥2.44B → ¥1.55B
Operating cash flow
-18.7%¥3.71B → ¥3.02B
Free cash flow
-75.2%¥1.35B → ¥334.5M

Where the money goes

FY ending Jul 2024 → FY ending Jul 2025

Where ¥100 of sales goes

For every ¥100 Inaba Seisakusho sells, how much goes where, and how much is kept.

FY ending Jul 2025
Cost of sales
¥76
SG&A
¥20
Operating profit
¥4
Net profit kept
¥4

Annual margin trends

Gross margin24.0%
FY ending Jul 2020: 28.3%28.3%FY ending Jul 2021: 28.4%28.4%FY ending Jul 2022: 24.6%24.6%FY ending Jul 2023: 25.1%25.1%FY ending Jul 2024: 26.4%26.4%FY ending Jul 2025: 24.0%24.0%FY20FY21FY22FY23FY24FY25
Operating margin4.5%
FY ending Jul 2020: 5.5%5.5%FY ending Jul 2021: 7.3%7.3%FY ending Jul 2022: 4.8%4.8%FY ending Jul 2023: 6.6%6.6%FY ending Jul 2024: 7.2%7.2%FY ending Jul 2025: 4.5%4.5%FY20FY21FY22FY23FY24FY25
Net margin3.7%
FY ending Jul 2020: 3.9%3.9%FY ending Jul 2021: 6.3%6.3%FY ending Jul 2022: 3.9%3.9%FY ending Jul 2023: 4.7%4.7%FY ending Jul 2024: 5.8%5.8%FY ending Jul 2025: 3.7%3.7%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Jul 2025

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第78期(2024/08/01－2025/07/31)

    ID S100WWG02025-10-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第77期(2023/08/01－2024/07/31)

    ID S100UKKL2024-10-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第76期(2022/08/01－2023/07/31)

    ID S100S1OD2023-10-20Open

  • EDINET (FSA Japan)

    有価証券報告書－第75期(令和3年8月1日－令和4年7月31日)

    ID S100PE1F2022-10-21Open

  • EDINET (FSA Japan)

    有価証券報告書－第74期(令和2年8月1日－令和3年7月31日)

    ID S100MMYW2021-10-21Open

  • EDINET (FSA Japan)

    有価証券報告書－第73期(令和1年8月1日－令和2年7月31日)

    ID S100JYGQ2020-10-23Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image