INFRONEER HoldingsINFRONEER Holdings Inc.5076東証プライムサービス業FY ending Mar 2026, consolidated, IFRS

What does INFRONEER Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥186.3B
Capex
¥43B
of revenue 3.8%
Free cash flow
¥143.3B
Returned to shareholders
¥17.7B
of net income: 23%
Dividend per share
¥120
Payout ratio (reported)
226.6%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥76.6B
Operating cash flow¥186.3B
Cash conversion (operating CF ÷ operating income)
245.8%
Cash vs. profit gap
¥109.7B(純利益の 143.3%)
Shareholder returns
of net income 23.2% · of FCF 12.4%
Shareholder payments — dividends
of net income 23.2% · of FCF 12.4%
CapEx intensity (capex ÷ revenue)
3.8%
Investing CF relative to operating CF
17.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥186.3B
FY ending Mar 2022: -¥16.3B-¥16.3BFY ending Mar 2023: ¥102.8B¥102.8BFY ending Mar 2024: ¥38.9B¥38.9BFY ending Mar 2025: ¥39.6B¥39.6BFY ending Mar 2026: ¥186.3B¥186.3BFY22FY23FY24FY25FY26
Free cash flow¥143.3B
FY ending Mar 2022: -¥38B-¥38BFY ending Mar 2023: ¥62.9B¥62.9BFY ending Mar 2024: -¥3.85B-¥3.85BFY ending Mar 2025: ¥1.75B¥1.75BFY ending Mar 2026: ¥143.3B¥143.3BFY22FY23FY24FY25FY26
Net income¥76.6B
FY ending Mar 2022: ¥26.7B¥26.7BFY ending Mar 2023: ¥33.5B¥33.5BFY ending Mar 2024: ¥32.6B¥32.6BFY ending Mar 2025: ¥32.4B¥32.4BFY ending Mar 2026: ¥76.6B¥76.6BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2025/04/01-2026/03/31)

    ID S100YCIP2026-06-16Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2024/04/01-2025/03/31)

    ID S100W1812025-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2023/04/01-2024/03/31)

    ID S100TQDB2024-06-25Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第2期(2022/04/01-2023/03/31)

    ID S100RHQ82023-07-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第1期(令和3年10月1日-令和4年3月31日)

    ID S100OBO52022-06-23Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.