Vizora日本語

INFRONEER HoldingsINFRONEER Holdings Inc.5076東証プライムサービス業FY ending Mar 2026, consolidated, IFRS

INFRONEER Holdings FY ending Mar 2026 results

About 44% of INFRONEER Holdings's sales come from Building, with Road paving and Civil engineering making up much of the rest.

Out of every ¥100 of sales, about ¥7 is left as operating profit.

Revenue changed +32.7% from the prior year, operating profit +60.8%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +32.7% · profit +60.8%, calculated from disclosed figures.

Operating leverage: 1.86× (profit growth ÷ revenue growth)

What changed from last year

FY ending Mar 2025 → FY ending Mar 2026

Revenue
+32.7%¥847.5B → ¥1.12T
Gross profit
+41.9%¥115.5B → ¥164B
Operating income
+60.8%¥47.1B → ¥75.8B
Net income attributable to owners
+136.2%¥32.4B → ¥76.6B
Operating cash flow
+370.4%¥39.6B → ¥186.3B
Free cash flow
+8093.1%¥1.75B → ¥143.3B

Results at a glance

  • Revenue for FY ending Mar 2026 was ¥1.12T, up 32.7% from ¥847.5B.
  • Profit grew much faster: operating income rose 60.8% to ¥75.8B and net income rose 136.2% to ¥76.6B.
  • Operating cash flow jumped from ¥39.6B to ¥186.3B.

What drove the change

  • Sumitomo Mitsui Construction became a subsidiary, so its results now count in the building and civil engineering segments.
  • Large redevelopment projects progressed well in building, while civil engineering gained from approved design changes and shorter schedules.
  • Selling its stake in affiliate Toyo Construction lifted profit in the other businesses.

Things to watch

  • If an acquired company underperforms, the group may have to write down goodwill.
  • Higher interest rates or unstable markets could raise its funding costs.
  • A lawsuit over a subsidiary's construction project is still pending, and the ruling could affect results.

Annual securities report: management discussion and analysis / 経営者による財政状態、経営成績及びキャッシュ・フローの状況の分析 · Annual securities report: business risks / 事業等のリスク

Where the money goes

FY ending Mar 2025 → FY ending Mar 2026

Where ¥100 of sales goes

For every ¥100 INFRONEER Holdings sells, how much goes where, and how much is kept.

FY ending Mar 2026
Cost of sales
¥85
SG&A
¥8
Operating profit
¥7
Net profit kept
¥7

Annual margin trends

Gross margin14.6%
FY ending Mar 2022: 13.4%13.4%FY ending Mar 2023: 13.7%13.7%FY ending Mar 2024: 14.1%14.1%FY ending Mar 2025: 13.6%13.6%FY ending Mar 2026: 14.6%14.6%FY22FY23FY24FY25FY26
Operating margin6.7%
FY ending Mar 2022: 5.5%5.5%FY ending Mar 2023: 6.2%6.2%FY ending Mar 2024: 6.4%6.4%FY ending Mar 2025: 5.6%5.6%FY ending Mar 2026: 6.7%6.7%FY22FY23FY24FY25FY26
Net margin6.8%
FY ending Mar 2022: 3.9%3.9%FY ending Mar 2023: 4.7%4.7%FY ending Mar 2024: 4.1%4.1%FY ending Mar 2025: 3.8%3.8%FY ending Mar 2026: 6.8%6.8%FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Mar 2026

Profit by segment

※ Segments without disclosed profit are drawn entirely as costs

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (5)

  • EDINET (FSA Japan)

    有価証券報告書－第5期(2025/04/01－2026/03/31)

    ID S100YCIP2026-06-16Open

  • EDINET (FSA Japan)

    有価証券報告書－第4期(2024/04/01－2025/03/31)

    ID S100W1812025-06-23Open

  • EDINET (FSA Japan)

    有価証券報告書－第3期(2023/04/01－2024/03/31)

    ID S100TQDB2024-06-25Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第2期(2022/04/01－2023/03/31)

    ID S100RHQ82023-07-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第1期(令和3年10月1日－令和4年3月31日)

    ID S100OBO52022-06-23Open

Extracted from XBRL: 45 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image