InnovationInnovation Inc.3970東証スタンダード情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Innovation revenue and profit

It lost about ¥4 for every ¥100 of sales at the operating level. Revenue changed +30.4% from the prior year, operating profit -170.6%.

Five-year trend

Revenue¥6.97B
FY ending Mar 2022: ¥4.38B¥4.38BFY ending Mar 2023: ¥4.57B¥4.57BFY ending Mar 2024: ¥4.81B¥4.81BFY ending Mar 2025: ¥5.34B¥5.34BFY ending Mar 2026: ¥6.97B¥6.97BFY22FY23FY24FY25FY26
Operating income-¥248.5M
FY ending Mar 2022: ¥777.5M¥777.5MFY ending Mar 2023: ¥343.3M¥343.3MFY ending Mar 2024: ¥399.5M¥399.5MFY ending Mar 2025: ¥351.9M¥351.9MFY ending Mar 2026: -¥248.5M-¥248.5MFY22FY23FY24FY25FY26
Operating margin-3.6%
FY ending Mar 2022: 17.8%17.8%FY ending Mar 2023: 7.5%7.5%FY ending Mar 2024: 8.3%8.3%FY ending Mar 2025: 6.6%6.6%FY ending Mar 2026: -3.6%-3.6%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 10.2%10.2%2023: 1.4%1.4%2024: 5.1%5.1%2025: 1.3%1.3%2223242526
Asset turnover—
2022: 1.16×1.16×2023: 1.21×1.21×2024: 1.14×1.14×2025: 0.82×0.82×2223242526
ROA-5.7%
2022: 11.9%11.9%2023: 1.7%1.7%2024: 5.8%5.8%2025: 1.0%1.0%2026: -5.7%-5.7%2223242526
Financial leverage—
2022: 1.26×1.26×2023: 1.23×1.23×2024: 1.26×1.26×2025: 1.87×1.87×2223242526
ROE—
2022: 15.0%15.0%2023: 2.0%2.0%2024: 7.3%7.3%2025: 1.9%1.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.2%1.16×11.9%1.26×15.0%
20231.4%1.21×1.7%1.23×2.0%
20245.1%1.14×5.8%1.26×7.3%
20251.3%0.82×1.0%1.87×1.9%
2026——×-5.7%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue1.7%
2021: 0.7%0.7%2022: 0.4%0.4%2023: 0.4%0.4%2024: 0.7%0.7%2025: 1.4%1.4%2026: 1.7%1.7%212223242526
PPE ÷ total assets1.5%
2021: 0.7%0.7%2022: 0.5%0.5%2023: 0.4%0.4%2024: 0.7%0.7%2025: 0.9%0.9%2026: 1.5%1.5%212223242526
Goodwill ÷ parent equity44.7%
2025: 42.0%42.0%2026: 44.7%44.7%212223242526
Goodwill balance¥1.29B
2025: ¥1.44B¥1.44B2026: ¥1.29B¥1.29B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥82.2M
2021: ¥2.6M¥2.6M2022: ¥44.1M¥44.1M2023: ¥50.2M¥50.2M2024: ¥57.1M¥57.1M2025: ¥122.2M¥122.2M2026: ¥82.2M¥82.2M212223242526
R&D / revenue1.2%
2021: 0.1%0.1%2022: 1.0%1.0%2023: 1.1%1.1%2024: 1.2%1.2%2025: 2.3%2.3%2026: 1.2%1.2%212223242526
Receivable days—
2021: 59d59d2022: 59d59d2023: 41d41d2024: 53d53d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue4,3804,5714,8135,3446,968
Cost of revenue2,1482,5582,7413,0323,468
Gross profit2,2322,0132,0722,3123,500
SG&A1,4541,6701,6731,9603,749
Operating income778343400352-248
Pretax income760194435303-345
Income tax28616920023750
Net income attributable to owners4486324567-458
Operating margin17.8%7.5%8.3%6.6%-3.6%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 42%
2%
Intangibles and goodwill 51%
1%
4%

Funding

Other liabilities 53%
Equity 47%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.18B¥2.3B¥3.28B¥3.58B¥3.26B
Total assets¥3.77B¥3.8B¥4.68B¥8.32B¥7.85B
Net assets¥3.02B¥3.18B¥3.57B¥4.07B¥3.65B
Share capital¥1B¥1.11B¥1.21B¥1.24B¥415.5M
Trade receivables¥704M¥512.2M¥694.4M——
Property, plant and equipment¥19.2M¥16.8M¥31.3M¥74.6M¥121.6M
Intangible assets excluding goodwill¥215.7M¥178.8M¥189.7M¥2.89B¥2.73B
Goodwill———¥1.44B¥1.29B
Investment securities¥390.1M¥369.9M¥115.5M¥104.4M¥94.9M
Current assets¥3.01B¥3.08B¥4.21B¥4.98B¥4.71B
Current liabilities¥727.2M¥592.5M¥884.1M¥3.75B¥2.04B
Short-term borrowings———¥2.2B¥20.6M
Long-term borrowings——¥200M¥155.3M¥1.83B
Bonds———¥20M—
Interest-bearing debt———¥2.38Bderived—
Total liabilities¥747.5M¥614.6M¥1.11B¥4.25B¥4.2B
Non-controlling interests¥42.5M¥19M¥39.7M¥680.6M¥750.1M
Equity attributable to owners of parent¥2.99B¥3.18B¥3.52B¥3.43B¥2.9B
Retained earnings¥1.04B¥1.01B¥1.15B¥1.11B¥539.9M
Treasury stock-¥37.6M-¥31.9M-¥25.4M-¥89.8M-¥81.4M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2025/04/01-2026/03/31)

    ID S100YHYE2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2024/04/01-2025/03/31)

    ID S100W4282025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2023/04/01-2024/03/31)

    ID S100TY992024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(2022/04/01-2023/03/31)

    ID S100R8612023-06-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第22期(令和3年4月1日-令和4年3月31日)

    ID S100PR2R2022-12-06Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和2年4月1日-令和3年3月31日)

    ID S100LQ772021-06-25Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.