Vizora日本語

InpexINPEX CORPORATION1605東証プライム鉱業FY ending Dec 2025, consolidated, IFRS

Inpex FY ending Dec 2021 results

About 50% of Inpex's sales come from Middle East and Africa, with Asia and Oceania and Japan making up much of the rest.

Out of every ¥100 of sales, about ¥47 is left as operating profit.

Revenue changed +61.4% from the prior year, operating profit +137.7%.

What changed from last year

FY ending Dec 2020 → FY ending Dec 2021

Revenue
+61.4%¥771B → ¥1.24T
Gross profit
+103.9%¥331.2B → ¥675.4B
Operating income
+137.7%¥248.5B → ¥590.7B
Net income attributable to owners
Back to profit-¥111.7B → ¥223B
Operating cash flow
+52.1%¥292.9B → ¥445.5B
Free cash flow
+89.1%¥159.8B → ¥302.2B

Where the money goes

FY ending Dec 2020 → FY ending Dec 2021

Where ¥100 of sales goes

For every ¥100 Inpex sells, how much goes where, and how much is kept.

FY ending Dec 2021
Cost of sales
¥46
SG&A
¥6
Other costs
¥1
Operating profit
¥47
Net profit kept
¥18

Annual margin trends

Gross margin54.3%
FY ending Dec 2019: 57.5%57.5%FY ending Dec 2020: 43.0%43.0%FY ending Dec 2021: 54.3%54.3%FY19FY20FY21
Operating margin47.5%
FY ending Dec 2019: 49.9%49.9%FY ending Dec 2020: 32.2%32.2%FY ending Dec 2021: 47.5%47.5%FY19FY20FY21
Net margin17.9%
FY ending Dec 2019: 12.4%12.4%FY ending Dec 2020: -14.5%-14.5%FY ending Dec 2021: 17.9%17.9%FY19FY20FY21

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Which businesses earn the money

Revenue by business segment, and the profit each one keeps.

FY ending Dec 2021
  • Middle East and Africa¥618.2B
    50%
    Op. margin 60.8%
  • Asia and Oceania¥354.9B
    29%
    Op. margin 49.5%
  • Japan¥130.1B
    10%
    Op. margin 8.8%
  • Eurasia¥117B
    9%
    Op. margin 26.4%
  • Americas¥24.2B
    2%
    Op. margin 42.4%

Profit by segment

※ Segment figures include inter-segment sales and do not sum to the company total

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第20期(2025/01/01－2025/12/31)

    ID S100XU9L2026-03-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第19期(2024/01/01－2024/12/31)

    ID S100VIRD2025-03-31Open

  • EDINET (FSA Japan)

    有価証券報告書－第18期(2023/01/01－2023/12/31)

    ID S100T4RJ2024-03-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第17期(2022/01/01－2022/12/31)

    ID S100QH2B2023-03-29Open

  • EDINET (FSA Japan)

    有価証券報告書－第16期(令和3年1月1日－令和3年12月31日)

    ID S100NQB52022-03-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第15期(令和2年1月1日－令和2年12月31日)

    ID S100L16P2021-03-26Open

Extracted from XBRL: 56 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image