InsightINSIGHT INC.2172札幌証券取引所サービス業FY ending Jun 2025, consolidated, J-GAAP

What does Insight do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥115.2M
Capex
¥39.3M
of revenue 1.6%
Free cash flow
¥75.9M
Returned to shareholders
¥17.6M
of net income: 26%
Dividend per share
¥12
Payout ratio (reported)
36.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥67.9M
Operating cash flow¥115.2M
Cash conversion (operating CF ÷ operating income)
163.3%
Cash vs. profit gap
¥47.3M(純利益の 69.6%)
Shareholder payments — dividends
of net income 25.9% · of FCF 23.1%
CapEx intensity (capex ÷ revenue)
1.6%
Investing CF relative to operating CF
1.2%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥115.2M
FY ending Jun 2021: -¥303.1M-¥303.1MFY ending Jun 2022: ¥216.9M¥216.9MFY ending Jun 2023: ¥144.6M¥144.6MFY ending Jun 2024: ¥115.2M¥115.2MFY ending Jun 2025: ¥115.2M¥115.2MFY21FY22FY23FY24FY25
Free cash flow¥75.9M
FY ending Jun 2021: -¥309.7M-¥309.7MFY ending Jun 2022: ¥211.4M¥211.4MFY ending Jun 2023: ¥142.4M¥142.4MFY ending Jun 2024: ¥105.5M¥105.5MFY ending Jun 2025: ¥75.9M¥75.9MFY21FY22FY23FY24FY25
Net income¥67.9M
FY ending Jun 2021: -¥31.7M-¥31.7MFY ending Jun 2022: ¥68.5M¥68.5MFY ending Jun 2023: ¥107.1M¥107.1MFY ending Jun 2024: ¥122.3M¥122.3MFY ending Jun 2025: ¥67.9M¥67.9MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    訂正有価証券報告書-第51期(2024/07/01-2025/06/30)

    ID S100WST92025-10-03Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2023/07/01-2024/06/30)

    ID S100UFM42024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2022/07/01-2023/06/30)

    ID S100RWWZ2023-09-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第48期(2021/07/01-2022/06/30)

    ID S100QQSO2023-05-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和2年7月1日-令和3年6月30日)

    ID S100MILL2021-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第46期(令和1年7月1日-令和2年6月30日)

    ID S100JRNM2020-09-28Open

Extracted from XBRL: 48 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.