Intelligent WaveINTELLIGENT WAVE INC.4847東証プライム情報・通信業FY ending Jun 2026, non-consolidated, J-GAAP

What does Intelligent Wave do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥313.4M
Capex
¥1.13B
of revenue 6.5%
Free cash flow
-¥816M
Returned to shareholders
¥972.4M
of net income: 65%
Dividend per share
¥37
Payout ratio (reported)
65.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.49B
Operating cash flow¥313.4M
Cash conversion (operating CF ÷ operating income)
15.1%
Cash vs. profit gap
-¥1.17B(純利益の -78.9%)
Shareholder returns
of net income 65.4%
Shareholder payments — dividends
of net income 65.4%
CapEx intensity (capex ÷ revenue)
6.5%
Investing CF relative to operating CF
552.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥313.4M
FY ending Jun 2022: ¥1.49B¥1.49BFY ending Jun 2023: ¥3.12B¥3.12BFY ending Jun 2024: ¥3.82B¥3.82BFY ending Jun 2025: ¥4.26B¥4.26BFY ending Jun 2026: ¥313.4M¥313.4MFY22FY23FY24FY25FY26
Free cash flow-¥816M
FY ending Jun 2022: -¥52M-¥52MFY ending Jun 2023: ¥1.13B¥1.13BFY ending Jun 2024: ¥1.21B¥1.21BFY ending Jun 2025: ¥2.59B¥2.59BFY ending Jun 2026: -¥816M-¥816MFY22FY23FY24FY25FY26
Net income¥1.49B
FY ending Jun 2022: ¥1.06B¥1.06BFY ending Jun 2023: ¥1.17B¥1.17BFY ending Jun 2024: ¥1.42B¥1.42BFY ending Jun 2025: ¥1.35B¥1.35BFY ending Jun 2026: ¥1.49B¥1.49BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第43期(2025/07/01-2026/06/30)

    ID S100Z2KC2026-09-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第42期(2024/07/01-2025/06/30)

    ID S100WP1M2025-09-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第41期(2023/07/01-2024/06/30)

    ID S100UF532024-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第40期(2022/07/01-2023/06/30)

    ID S100RVC12023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第39期(令和3年7月1日-令和4年6月30日)

    ID S100P70C2022-09-28Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第38期(令和2年7月1日-令和3年6月30日)

    ID S100NLUW2022-03-03Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.