Vizora日本語

Intelligent WaveINTELLIGENT WAVE INC.4847東証プライム情報・通信業FY ending Jun 2026, non-consolidated, J-GAAP

Intelligent Wave FY ending Jun 2026 results

Intelligent Wave brought in ¥17.2B in revenue.

Out of every ¥100 of sales, about ¥12 is left as operating profit.

Revenue changed +10.6% from the prior year, operating profit +12.3%.

Revenue and profit pattern

Revenue and profit upProfit grew faster

Revenue +10.6% · profit +12.3%, calculated from disclosed figures.

Operating leverage: 1.16× (profit growth ÷ revenue growth)

What changed from last year

FY ending Jun 2025 → FY ending Jun 2026

Revenue
+10.6%¥15.6B → ¥17.2B
Gross profit
+6.0%¥4.67B → ¥4.95B
Operating income
+12.3%¥1.85B → ¥2.08B
Operating cash flow
-92.6%¥4.26B → ¥313.4M
Free cash flow
-131.5%¥2.59B → -¥816M

Where the money goes

FY ending Jun 2025 → FY ending Jun 2026

Where ¥100 of sales goes

For every ¥100 Intelligent Wave sells, how much goes where, and how much is kept.

FY ending Jun 2026
Cost of sales
¥71
SG&A
¥17
Operating profit
¥12
Net profit kept
¥9

Annual margin trends

Gross margin28.7%
FY ending Jun 2021: 28.2%28.2%FY ending Jun 2022: 32.2%32.2%FY ending Jun 2023: 31.9%31.9%FY ending Jun 2024: 32.4%32.4%FY ending Jun 2025: 29.9%29.9%FY ending Jun 2026: 28.7%28.7%FY21FY22FY23FY24FY25FY26
Operating margin12.0%
FY ending Jun 2021: 10.1%10.1%FY ending Jun 2022: 13.2%13.2%FY ending Jun 2023: 11.6%11.6%FY ending Jun 2024: 14.0%14.0%FY ending Jun 2025: 11.9%11.9%FY ending Jun 2026: 12.0%12.0%FY21FY22FY23FY24FY25FY26
Net margin8.6%
FY ending Jun 2021: 7.5%7.5%FY ending Jun 2022: 9.2%9.2%FY ending Jun 2023: 8.7%8.7%FY ending Jun 2024: 9.8%9.8%FY ending Jun 2025: 8.7%8.7%FY ending Jun 2026: 8.6%8.6%FY21FY22FY23FY24FY25FY26

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第43期(2025/07/01－2026/06/30)

    ID S100Z2KC2026-09-18Open

  • EDINET (FSA Japan)

    有価証券報告書－第42期(2024/07/01－2025/06/30)

    ID S100WP1M2025-09-17Open

  • EDINET (FSA Japan)

    有価証券報告書－第41期(2023/07/01－2024/06/30)

    ID S100UF532024-09-25Open

  • EDINET (FSA Japan)

    有価証券報告書－第40期(2022/07/01－2023/06/30)

    ID S100RVC12023-09-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第39期(令和3年7月1日－令和4年6月30日)

    ID S100P70C2022-09-28Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第38期(令和2年7月1日－令和3年6月30日)

    ID S100NLUW2022-03-03Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image