Inter ActionINTER ACTION Corporation7725東証プライム精密機器FY ending May 2026, consolidated, J-GAAP

What does Inter Action do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.34B
Capex
¥235.9M
of revenue 4.9%
Free cash flow
¥1.1B
Returned to shareholders
¥1.66B
of net income: 313%
Dividend per share
¥44
Payout ratio (reported)
91.8%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥530.3M
Operating cash flow¥1.34B
Cash conversion (operating CF ÷ operating income)
190.7%
Cash vs. profit gap
¥809.3M(純利益の 152.6%)
Shareholder returns
of net income 312.9% · of FCF 150.3%
Shareholder payments — dividends
of net income 88.1% · of FCF 42.3%
CapEx intensity (capex ÷ revenue)
4.9%
Investing CF relative to operating CF
24.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.34B
FY ending May 2022: ¥423.1M¥423.1MFY ending May 2023: ¥438.8M¥438.8MFY ending May 2024: ¥8.3M¥8.3MFY ending May 2025: ¥3.56B¥3.56BFY ending May 2026: ¥1.34B¥1.34BFY22FY23FY24FY25FY26
Free cash flow¥1.1B
FY ending May 2022: ¥297.2M¥297.2MFY ending May 2023: ¥297.3M¥297.3MFY ending May 2024: -¥157.8M-¥157.8MFY ending May 2025: ¥3.28B¥3.28BFY ending May 2026: ¥1.1B¥1.1BFY22FY23FY24FY25FY26
Net income¥530.3M
FY ending May 2022: ¥761.1M¥761.1MFY ending May 2023: ¥981.1M¥981.1MFY ending May 2024: ¥1.13B¥1.13BFY ending May 2025: ¥979.3M¥979.3MFY ending May 2026: ¥530.3M¥530.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2025/06/01-2026/05/31)

    ID S100YYJX2026-08-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(2024/06/01-2025/05/31)

    ID S100WL5W2025-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第32期(2023/06/01-2024/05/31)

    ID S100UA1S2024-08-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第31期(2022/06/01-2023/05/31)

    ID S100RR6H2023-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第30期(令和3年6月1日-令和4年5月31日)

    ID S100P32G2022-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第29期(令和2年6月1日-令和3年5月31日)

    ID S100MCAV2021-08-26Open

Extracted from XBRL: 51 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.