International Conglomerate of Distribution for Automobile HoldingsInternational Conglomerate of Distribution for Automobile Holdings Co., Ltd.3184東証スタンダード小売業FY ending Mar 2026, consolidated, J-GAAP

What does International Conglomerate of Distribution for Automobile Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥2.25B
Capex
¥3.56B
of revenue 9.1%
Free cash flow
-¥1.3B
Returned to shareholders
¥147M
of net income: 12%
Dividend per share
¥70
Payout ratio (reported)
75.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.27B
Operating cash flow¥2.25B
Cash conversion (operating CF ÷ operating income)
115.5%
Cash vs. profit gap
¥985.5M(純利益の 77.7%)
Shareholder payments — dividends
of net income 11.6%
CapEx intensity (capex ÷ revenue)
9.1%
Investing CF relative to operating CF
158.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥2.25B
FY ending Mar 2022: ¥1.78B¥1.78BFY ending Mar 2023: ¥3.19B¥3.19BFY ending Mar 2024: ¥1.14B¥1.14BFY ending Mar 2025: ¥5.66B¥5.66BFY ending Mar 2026: ¥2.25B¥2.25BFY22FY23FY24FY25FY26
Free cash flow-¥1.3B
FY ending Mar 2022: ¥322.8M¥322.8MFY ending Mar 2023: ¥876.2M¥876.2MFY ending Mar 2024: -¥1.59B-¥1.59BFY ending Mar 2025: ¥2.21B¥2.21BFY ending Mar 2026: -¥1.3B-¥1.3BFY22FY23FY24FY25FY26
Net income¥1.27B
FY ending Mar 2022: ¥975.9M¥975.9MFY ending Mar 2023: ¥883.5M¥883.5MFY ending Mar 2024: ¥930.9M¥930.9MFY ending Mar 2025: ¥1.27B¥1.27BFY ending Mar 2026: ¥1.27B¥1.27BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2025/04/01-2026/03/31)

    ID S100YCVD2026-06-19Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2024/04/01-2025/03/31)

    ID S100VXHU2025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2023/04/01-2024/03/31)

    ID S100TQKT2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2022/04/01-2023/03/31)

    ID S100R1O42023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和3年4月1日-令和4年3月31日)

    ID S100OA742022-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第12期(令和2年4月1日-令和3年3月31日)

    ID S100LKT52021-06-24Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.