InterspaceInterspace Co.,Ltd.2122東証スタンダードサービス業FY ending Sep 2025, consolidated, J-GAAP

What does Interspace do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥169.6M
Capex
¥318.7M
of revenue 3.6%
Free cash flow
-¥149M
Returned to shareholders
¥187.9M
of net income: 91%
Dividend per share
¥30

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥206M
Operating cash flow¥169.6M
Cash conversion (operating CF ÷ operating income)
45.7%
Cash vs. profit gap
-¥36.4M(純利益の -17.7%)
Shareholder payments — dividends
of net income 91.2%
CapEx intensity (capex ÷ revenue)
3.6%
Investing CF relative to operating CF
196.7%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥169.6M
FY ending Sep 2021: ¥1.37B¥1.37BFY ending Sep 2022: ¥1.18B¥1.18BFY ending Sep 2023: ¥512.6M¥512.6MFY ending Sep 2024: ¥836.9M¥836.9MFY ending Sep 2025: ¥169.6M¥169.6MFY21FY22FY23FY24FY25
Free cash flow-¥149M
FY ending Sep 2021: ¥1.2B¥1.2BFY ending Sep 2022: ¥970.9M¥970.9MFY ending Sep 2023: ¥212.7M¥212.7MFY ending Sep 2024: ¥528.7M¥528.7MFY ending Sep 2025: -¥149M-¥149MFY21FY22FY23FY24FY25
Net income¥206M
FY ending Sep 2021: ¥427.9M¥427.9MFY ending Sep 2022: ¥563.5M¥563.5MFY ending Sep 2023: ¥586M¥586MFY ending Sep 2024: ¥59.5M¥59.5MFY ending Sep 2025: ¥206M¥206MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/10/01-2025/09/30)

    ID S100XC5E2025-12-22Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/10/01-2024/09/30)

    ID S100UZXG2024-12-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/10/01-2023/09/30)

    ID S100SJ2T2023-12-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年10月1日-令和4年9月30日)

    ID S100PVFZ2022-12-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年10月1日-令和3年9月30日)

    ID S100N53R2021-12-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第21期(令和1年10月1日-令和2年9月30日)

    ID S100KFUH2020-12-24Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.