IPS HoldingsIPS Holdings Co.,Ltd.4335東証スタンダード情報・通信業FY ending Jun 2025, consolidated, J-GAAP

What does IPS Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥538.8M
Capex
¥210.5M
of revenue 5.6%
Free cash flow
¥328.3M
Returned to shareholders
¥79.6M
of net income: 29%
Dividend per share
¥38
Payout ratio (reported)
32.2%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥272M
Operating cash flow¥538.8M
Cash conversion (operating CF ÷ operating income)
148.4%
Cash vs. profit gap
¥266.8M(純利益の 98.1%)
Shareholder payments — dividends
of net income 29.3% · of FCF 24.3%
CapEx intensity (capex ÷ revenue)
5.6%
Investing CF relative to operating CF
46.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥538.8M
FY ending Jun 2021: ¥872.9M¥872.9MFY ending Jun 2022: -¥257.9M-¥257.9MFY ending Jun 2023: ¥492.8M¥492.8MFY ending Jun 2024: -¥76.4M-¥76.4MFY ending Jun 2025: ¥538.8M¥538.8MFY21FY22FY23FY24FY25
Free cash flow¥328.3M
FY ending Jun 2022: -¥259.1M-¥259.1MFY ending Jun 2023: ¥490.5M¥490.5MFY ending Jun 2024: -¥79.9M-¥79.9MFY ending Jun 2025: ¥328.3M¥328.3MFY21FY22FY23FY24FY25
Net income¥272M
FY ending Jun 2021: ¥185.8M¥185.8MFY ending Jun 2022: ¥177.6M¥177.6MFY ending Jun 2023: ¥212.9M¥212.9MFY ending Jun 2024: ¥226.5M¥226.5MFY ending Jun 2025: ¥272M¥272MFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2024/07/01-2025/06/30)

    ID S100WRPN2025-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2023/07/01-2024/06/30)

    ID S100UFPF2024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2022/07/01-2023/06/30)

    ID S100RXAT2023-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(令和3年7月1日-令和4年6月30日)

    ID S100P8ZR2022-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和2年7月1日-令和3年6月30日)

    ID S100MI7L2021-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(令和1年7月1日-令和2年6月30日)

    ID S100JR572020-09-25Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.