Ishihara ChemicalISHIHARA CHEMICAL CO.,LTD.4462東証プライム化学FY ending Mar 2026, consolidated, J-GAAP

Ishihara Chemical revenue and profit

Out of every ¥100 of sales, about ¥17 is left as operating profit. Revenue changed -0.8% from the prior year, operating profit +13.0%.

Five-year trend

Revenue¥23.5B
FY ending Mar 2022: ¥19B¥19BFY ending Mar 2023: ¥20.3B¥20.3BFY ending Mar 2024: ¥20.7B¥20.7BFY ending Mar 2025: ¥23.6B¥23.6BFY ending Mar 2026: ¥23.5B¥23.5BFY22FY23FY24FY25FY26
Operating income¥3.84B
FY ending Mar 2022: ¥2.36B¥2.36BFY ending Mar 2023: ¥2.14B¥2.14BFY ending Mar 2024: ¥2.33B¥2.33BFY ending Mar 2025: ¥3.4B¥3.4BFY ending Mar 2026: ¥3.84B¥3.84BFY22FY23FY24FY25FY26
Operating margin16.4%
FY ending Mar 2022: 12.4%12.4%FY ending Mar 2023: 10.5%10.5%FY ending Mar 2024: 11.2%11.2%FY ending Mar 2025: 14.4%14.4%FY ending Mar 2026: 16.4%16.4%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin12.7%
Asset turnover0.82×
ROA10.4%
ROA10.4%
Financial leverage1.27×
ROE13.3%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin12.7%
2022: 10.8%10.8%2023: 8.3%8.3%2024: 9.2%9.2%2025: 10.4%10.4%2026: 12.7%12.7%2223242526
Asset turnover0.82×
2022: 0.74×0.74×2023: 0.78×0.78×2024: 0.76×0.76×2025: 0.86×0.86×2026: 0.82×0.82×2223242526
ROA10.4%
2022: 7.9%7.9%2023: 6.4%6.4%2024: 7.0%7.0%2025: 9.0%9.0%2026: 10.4%10.4%2223242526
Financial leverage1.27×
2022: 1.25×1.25×2023: 1.25×1.25×2024: 1.25×1.25×2025: 1.26×1.26×2026: 1.27×1.27×2223242526
ROE13.3%
2022: 9.9%9.9%2023: 8.0%8.0%2024: 8.7%8.7%2025: 11.3%11.3%2026: 13.3%13.3%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202210.8%0.74×7.9%1.25×9.9%
20238.3%0.78×6.4%1.25×8.0%
20249.2%0.76×7.0%1.25×8.7%
202510.4%0.86×9.0%1.26×11.3%
202612.7%0.82×10.4%1.27×13.3%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue24.6%
2021: 33.6%33.6%2022: 29.3%29.3%2023: 27.0%27.0%2024: 27.9%27.9%2025: 24.0%24.0%2026: 24.6%24.6%212223242526
PPE ÷ total assets19.2%
2021: 22.8%22.8%2022: 21.5%21.5%2023: 20.7%20.7%2024: 20.7%20.7%2025: 21.0%21.0%2026: 19.2%19.2%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥1.27B
2021: ¥1.08B¥1.08B2022: ¥1.05B¥1.05B2023: ¥1.1B¥1.1B2024: ¥1.16B¥1.16B2025: ¥1.19B¥1.19B2026: ¥1.27B¥1.27B212223242526
R&D / revenue5.4%
2021: 6.3%6.3%2022: 5.5%5.5%2023: 5.4%5.4%2024: 5.6%5.6%2025: 5.0%5.0%2026: 5.4%5.4%212223242526
Receivable days—
2021: 83d83d212223242526
Payable days47d
2021: 52d52d2022: 49d49d2023: 51d51d2024: 51d51d2025: 46d46d2026: 47d47d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue19,03720,34520,70523,63023,450
Cost of revenue12,76414,08014,02615,62514,829
Gross profit6,2736,2666,6798,0068,621
SG&A3,9174,1264,3514,6054,779
Operating income2,3552,1392,3293,4013,842
Pretax income2,8022,4162,6233,4124,152
Income tax7527317169461,183
Net income attributable to owners2,0501,6851,9072,4652,969
Operating margin12.4%10.5%11.2%14.4%16.4%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 28%
Property, plant and equipment 19%
1%
8%
Other assets 44%

Funding

7%
Other liabilities 11%
Equity 82%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥4.48B¥4.96B¥5.65B¥5.76B¥8.39B
Total assets¥25.9B¥26.5B¥27.9B¥27B¥30B
Net assets¥21.5B¥21.9B¥23.1B¥21.9B¥24.7B
Share capital¥1.98B¥1.98B¥1.98B¥1.98B¥1.98B
Property, plant and equipment¥5.57B¥5.5B¥5.78B¥5.66B¥5.76B
Intangible assets excluding goodwill¥81.5M¥71M¥51.6M¥282.2M¥235.2M
Investment securities¥7.3B¥6.27B¥6.27B¥4.09B¥2.43B
Current assets¥11.9B¥13.6B¥14.7B¥15.8B¥20.6B
Current liabilities¥3.71B¥3.93B¥4.08B¥4.36B¥4.23B
Trade payables¥1.7B¥1.95B¥1.97B¥1.97B¥1.93B
Total liabilities¥4.39B¥4.61B¥4.81B¥5.1B¥5.28B
Equity attributable to owners of parent¥20.7B¥21.3B¥22.3B¥21.2B¥23.6B
Retained earnings¥17.2B¥18.4B¥19.3B¥19.2B¥21.6B
Treasury stock-¥683.6M-¥1.36B-¥1.19B-¥2.31B-¥2.29B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第88期(2025/04/01-2026/03/31)

    ID S100YHRO2026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2024/04/01-2025/03/31)

    ID S100W3FK2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2023/04/01-2024/03/31)

    ID S100TU482024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2022/04/01-2023/03/31)

    ID S100R8KE2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(令和3年4月1日-令和4年3月31日)

    ID S100OJY12022-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和2年4月1日-令和3年3月31日)

    ID S100LPSL2021-06-28Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.