Ishii FoodIshii Food Co.,Ltd.2894東証スタンダード食料品FY ending Mar 2026, consolidated, J-GAAP

What does Ishii Food do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥683.9M
Capex
¥494.6M
of revenue 4.5%
Free cash flow
¥189.3M
Returned to shareholders
¥66.6M
Dividend per share
¥4

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥124.8M
Operating cash flow¥683.9M
Cash conversion (operating CF ÷ operating income)
10753.7%
Cash vs. profit gap
¥808.7M
Shareholder returns
· of FCF 35.2%
Shareholder payments — dividends
· of FCF 35.2%
CapEx intensity (capex ÷ revenue)
4.5%
Investing CF relative to operating CF
50.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥683.9M
FY ending Mar 2022: ¥155.1M¥155.1MFY ending Mar 2023: ¥341.4M¥341.4MFY ending Mar 2024: ¥1.25B¥1.25BFY ending Mar 2025: ¥117.6M¥117.6MFY ending Mar 2026: ¥683.9M¥683.9MFY22FY23FY24FY25FY26
Free cash flow¥189.3M
FY ending Mar 2022: -¥121.4M-¥121.4MFY ending Mar 2023: -¥15.5M-¥15.5MFY ending Mar 2024: ¥638.6M¥638.6MFY ending Mar 2025: -¥560.7M-¥560.7MFY ending Mar 2026: ¥189.3M¥189.3MFY22FY23FY24FY25FY26
Net income-¥124.8M
FY ending Mar 2022: ¥16.4M¥16.4MFY ending Mar 2023: ¥308.9M¥308.9MFY ending Mar 2024: ¥471.5M¥471.5MFY ending Mar 2025: ¥287.9M¥287.9MFY ending Mar 2026: -¥124.8M-¥124.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2025/04/01-2026/03/31)

    ID S100YMHZ2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2024/04/01-2025/03/31)

    ID S100W3AM2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2023/04/01-2024/03/31)

    ID S100TRT42024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2022/04/01-2023/03/31)

    ID S100QZVS2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和3年4月1日-令和4年3月31日)

    ID S100OGTY2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和2年4月1日-令和3年3月31日)

    ID S100LR1P2021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.