Ishii FoodIshii Food Co.,Ltd.2894東証スタンダード食料品FY ending Mar 2026, consolidated, J-GAAP

Ishii Food revenue and profit

Operating profit was close to zero, a slight profit per ¥100 of sales. Revenue changed +1.0% from the prior year, operating profit -97.6%.

Five-year trend

Revenue¥11B
FY ending Mar 2022: ¥8.83B¥8.83BFY ending Mar 2023: ¥9.55B¥9.55BFY ending Mar 2024: ¥10.5B¥10.5BFY ending Mar 2025: ¥10.9B¥10.9BFY ending Mar 2026: ¥11B¥11BFY22FY23FY24FY25FY26
Operating income¥6.4M
FY ending Mar 2022: ¥78.1M¥78.1MFY ending Mar 2023: ¥219.6M¥219.6MFY ending Mar 2024: ¥413.6M¥413.6MFY ending Mar 2025: ¥267.8M¥267.8MFY ending Mar 2026: ¥6.4M¥6.4MFY22FY23FY24FY25FY26
Operating margin0.1%
FY ending Mar 2022: 0.9%0.9%FY ending Mar 2023: 2.3%2.3%FY ending Mar 2024: 3.9%3.9%FY ending Mar 2025: 2.5%2.5%FY ending Mar 2026: 0.1%0.1%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin—
2022: 0.2%0.2%2023: 3.2%3.2%2024: 4.5%4.5%2025: 2.6%2.6%2223242526
Asset turnover—
2022: 1.46×1.46×2023: 1.50×1.50×2024: 1.42×1.42×2025: 1.38×1.38×2223242526
ROA-1.6%
2022: 0.3%0.3%2023: 4.8%4.8%2024: 6.4%6.4%2025: 3.7%3.7%2026: -1.6%-1.6%2223242526
Financial leverage—
2022: 2.29×2.29×2023: 2.30×2.30×2024: 2.41×2.41×2025: 2.34×2.34×2223242526
ROE—
2022: 0.6%0.6%2023: 11.2%11.2%2024: 15.3%15.3%2025: 8.6%8.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20220.2%1.46×0.3%2.29×0.6%
20233.2%1.50×4.8%2.30×11.2%
20244.5%1.42×6.4%2.41×15.3%
20252.6%1.38×3.7%2.34×8.6%
2026——×-1.6%—×—

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue23.8%
2021: 21.7%21.7%2022: 19.5%19.5%2023: 19.0%19.0%2024: 20.8%20.8%2025: 22.1%22.1%2026: 23.8%23.8%212223242526
PPE ÷ total assets31.9%
2021: 27.9%27.9%2022: 28.5%28.5%2023: 27.0%27.0%2024: 26.9%26.9%2025: 31.4%31.4%2026: 31.9%31.9%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥9.5M
2021: ¥29.4M¥29.4M2022: ¥29.9M¥29.9M2023: ¥26.5M¥26.5M2024: ¥20.6M¥20.6M2025: ¥48M¥48M2026: ¥9.5M¥9.5M212223242526
R&D / revenue0.1%
2021: 0.4%0.4%2022: 0.3%0.3%2023: 0.3%0.3%2024: 0.2%0.2%2025: 0.4%0.4%2026: 0.1%0.1%212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue8,8319,55010,49210,87010,980
Cost of revenue5,9826,5296,9437,2427,417
Gross profit2,8503,0213,5493,6283,562
SG&A2,7722,8023,1353,3603,556
Operating income782204142686
Pretax income84285523361-90
Income tax68-24517335
Net income attributable to owners16309472288-125
Operating margin0.9%2.3%3.9%2.5%0.1%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 25%
Property, plant and equipment 32%
5%
Investment securities 13%
Other assets 25%

Funding

Other liabilities 53%
Equity 47%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥2.02B¥1.94B¥2.46B¥1.81B¥2.06B
Total assets¥6.04B¥6.71B¥8.1B¥7.66B¥8.2B
Net assets¥2.56B¥2.88B¥3.42B¥3.85B¥3.82B
Share capital¥919.6M¥919.6M¥919.6M¥919.6M¥919.6M
Property, plant and equipment¥1.72B¥1.81B¥2.18B¥2.41B¥2.61B
Intangible assets excluding goodwill¥252.1M¥383M¥451.5M¥476.4M¥415.7M
Investment securities¥454.9M¥508M¥706.4M¥777.9M¥1.07B
Current assets¥3.57B¥3.72B¥4.5B¥3.86B¥3.97B
Current liabilities¥2.83B¥3.19B¥4B¥3.19B¥3.56B
Short-term borrowings¥1.7B¥1.9B¥1.9B¥1.9B¥1.9B
Total liabilities¥3.48B¥3.83B¥4.67B¥3.81B¥4.38B
Equity attributable to owners of parent¥2.64B¥2.89B¥3.26B¥3.47B¥3.28B
Retained earnings¥1.35B¥1.61B¥2.03B¥2.26B¥2.06B
Treasury stock-¥310.8M-¥310.8M-¥367M-¥376.1M-¥376.1M

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2025/04/01-2026/03/31)

    ID S100YMHZ2026-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2024/04/01-2025/03/31)

    ID S100W3AM2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(2023/04/01-2024/03/31)

    ID S100TRT42024-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(2022/04/01-2023/03/31)

    ID S100QZVS2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第81期(令和3年4月1日-令和4年3月31日)

    ID S100OGTY2022-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第80期(令和2年4月1日-令和3年3月31日)

    ID S100LR1P2021-06-28Open

Extracted from XBRL: 47 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.