IshinIshin Co., Ltd.143A東証グロースサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Ishin do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥83.3M
Capex
¥43.7M
of revenue 3.1%
Free cash flow
-¥127M
Returned to shareholders
¥0
of net income: 0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥4.7M
Operating cash flow-¥83.3M
Cash conversion (operating CF ÷ operating income)
-166.4%
Cash vs. profit gap
-¥88M(純利益の -1889.8%)
CapEx intensity (capex ÷ revenue)
3.1%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥83.3M
FY ending Mar 2023: ¥106M¥106MFY ending Mar 2024: ¥225.8M¥225.8MFY ending Mar 2025: ¥102.2M¥102.2MFY ending Mar 2026: -¥83.3M-¥83.3MFY23FY24FY25FY26
Free cash flow-¥127M
FY ending Mar 2024: ¥222.9M¥222.9MFY ending Mar 2026: -¥127M-¥127MFY23FY24FY25FY26
Net income¥4.7M
FY ending Mar 2023: ¥83.8M¥83.8MFY ending Mar 2024: ¥126.3M¥126.3MFY ending Mar 2025: ¥177.1M¥177.1MFY ending Mar 2026: ¥4.7M¥4.7MFY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (3)
  • EDINET (FSA Japan)

    有価証券報告書-第21期(2025/04/01-2026/03/31)

    ID S100YHBL2026-06-23Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第20期(2024/04/01-2025/03/31)

    ID S100X3JB2025-11-14Open
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2023/04/01-2024/03/31)

    ID S100TWXR2024-06-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.