istyleistyle Inc.3660東証プライム情報・通信業FY ending Jun 2026, consolidated, J-GAAP

What does istyle do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.96B
Capex
¥3.43B
of revenue 4.2%
Free cash flow
¥2.53B
Returned to shareholders
¥89M
of net income: 3%
Dividend per share
¥1
Payout ratio (reported)
7.3%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥3.01B
Operating cash flow¥5.96B
Cash conversion (operating CF ÷ operating income)
145.9%
Cash vs. profit gap
¥2.95B(純利益の 97.9%)
Shareholder payments — dividends
of net income 3.0% · of FCF 3.5%
CapEx intensity (capex ÷ revenue)
4.2%
Investing CF relative to operating CF
55.8%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.96B
FY ending Jun 2022: ¥1.28B¥1.28BFY ending Jun 2023: ¥2.94B¥2.94BFY ending Jun 2024: ¥3.34B¥3.34BFY ending Jun 2025: ¥3.14B¥3.14BFY ending Jun 2026: ¥5.96B¥5.96BFY22FY23FY24FY25FY26
Free cash flow¥2.53B
FY ending Jun 2022: ¥71M¥71MFY ending Jun 2023: ¥1.68B¥1.68BFY ending Jun 2024: ¥1.56B¥1.56BFY ending Jun 2025: ¥572M¥572MFY ending Jun 2026: ¥2.53B¥2.53BFY22FY23FY24FY25FY26
Net income¥3.01B
FY ending Jun 2022: -¥571M-¥571MFY ending Jun 2023: ¥275M¥275MFY ending Jun 2024: ¥1.21B¥1.21BFY ending Jun 2025: ¥2.33B¥2.33BFY ending Jun 2026: ¥3.01B¥3.01BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/07/01-2026/06/30)

    ID S100Z3T52026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/07/01-2025/06/30)

    ID S100WRCU2025-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/07/01-2024/06/30)

    ID S100UEZC2024-09-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/07/01-2023/06/30)

    ID S100RXIZ2023-09-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年7月1日-令和4年6月30日)

    ID S100P8IY2022-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第22期(令和2年7月1日-令和3年6月30日)

    ID S100MIG02021-09-29Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.