ItforITFOR Inc4743東証プライム情報・通信業FY ending Mar 2026, consolidated, J-GAAP

Itfor revenue and profit

Out of every ¥100 of sales, about ¥17 is left as operating profit. Revenue changed +12.4% from the prior year, operating profit +9.2%.

Five-year trend

Revenue¥23.1B
FY ending Mar 2022: ¥17B¥17BFY ending Mar 2023: ¥18.3B¥18.3BFY ending Mar 2024: ¥20.7B¥20.7BFY ending Mar 2025: ¥20.6B¥20.6BFY ending Mar 2026: ¥23.1B¥23.1BFY22FY23FY24FY25FY26
Operating income¥3.86B
FY ending Mar 2022: ¥3.03B¥3.03BFY ending Mar 2023: ¥3.22B¥3.22BFY ending Mar 2024: ¥3.74B¥3.74BFY ending Mar 2025: ¥3.53B¥3.53BFY ending Mar 2026: ¥3.86B¥3.86BFY22FY23FY24FY25FY26
Operating margin16.7%
FY ending Mar 2022: 17.8%17.8%FY ending Mar 2023: 17.6%17.6%FY ending Mar 2024: 18.1%18.1%FY ending Mar 2025: 17.2%17.2%FY ending Mar 2026: 16.7%16.7%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin11.9%
Asset turnover0.89×
ROA10.6%
ROA10.6%
Financial leverage1.38×
ROE14.7%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin11.9%
2022: 12.4%12.4%2023: 12.5%12.5%2024: 13.4%13.4%2025: 14.2%14.2%2026: 11.9%11.9%2223242526
Asset turnover0.89×
2022: 0.85×0.85×2023: 0.88×0.88×2024: 0.90×0.90×2025: 0.86×0.86×2026: 0.89×0.89×2223242526
ROA10.6%
2022: 10.6%10.6%2023: 11.0%11.0%2024: 12.1%12.1%2025: 12.2%12.2%2026: 10.6%10.6%2223242526
Financial leverage1.38×
2022: 1.32×1.32×2023: 1.31×1.31×2024: 1.32×1.32×2025: 1.33×1.33×2026: 1.38×1.38×2223242526
ROE14.7%
2022: 13.9%13.9%2023: 14.4%14.4%2024: 16.0%16.0%2025: 16.2%16.2%2026: 14.7%14.7%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202212.4%0.85×10.6%1.32×13.9%
202312.5%0.88×11.0%1.31×14.4%
202413.4%0.90×12.1%1.32×16.0%
202514.2%0.86×12.2%1.33×16.2%
202611.9%0.89×10.6%1.38×14.7%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.6%
2021: 4.0%4.0%2022: 3.6%3.6%2023: 4.9%4.9%2024: 4.0%4.0%2025: 4.4%4.4%2026: 4.6%4.6%212223242526
PPE ÷ total assets3.8%
2021: 3.5%3.5%2022: 3.1%3.1%2023: 4.2%4.2%2024: 3.5%3.5%2025: 3.8%3.8%2026: 3.8%3.8%212223242526
Goodwill ÷ parent equity0.6%
2021: 1.3%1.3%2022: 0.8%0.8%2023: 0.4%0.4%2024: 0.0%0.0%2026: 0.6%0.6%212223242526
Goodwill balance¥108M
2021: ¥169.9M¥169.9M2022: ¥115.7M¥115.7M2023: ¥61.6M¥61.6M2024: ¥7.4M¥7.4M2026: ¥108M¥108M212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Investment and working-capital efficiency

Track R&D investment and how long operating capital remains tied up before sales turn into cash.

R&D spending¥471M
2021: ¥55.2M¥55.2M2022: ¥110.5M¥110.5M2023: ¥135.5M¥135.5M2024: ¥248.1M¥248.1M2025: ¥247.9M¥247.9M2026: ¥471M¥471M212223242526
R&D / revenue2.0%
2021: 0.3%0.3%2022: 0.6%0.6%2023: 0.7%0.7%2024: 1.2%1.2%2025: 1.2%1.2%2026: 2.0%2.0%212223242526
Receivable days—
2021: 61d61d212223242526
Inventory days10d
2021: 34d34d2022: 23d23d2023: 19d19d2024: 19d19d2025: 18d18d2026: 10d10d212223242526

R&D is shown only for years with machine-readable disclosure. Days are estimates using year-end receivables, inventory and payables divided by annual revenue or cost of sales; financial companies are excluded.

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue17,02218,32220,65320,55223,101
Cost of revenue10,86511,58712,89912,68214,308
Gross profit6,1576,7357,7547,8708,793
SG&A3,1263,5174,0164,3384,934
Operating income3,0313,2183,7383,5333,859
Pretax income3,1103,2843,8493,6724,160
Income tax9999921,0797571,315
Net income attributable to owners2,1132,2912,7712,9142,758
Operating margin17.8%17.6%18.1%17.2%16.7%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

Cash 32%
1%
4%
4%
Investment securities 16%
Other assets 43%

Funding

Other liabilities 25%
Equity 75%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥10.6B¥10.8B¥11.5B¥8.93B¥8.91B
Total assets¥20B¥21.7B¥24B¥24B¥28.1B
Net assets¥15.6B¥17.2B¥18.8B¥19B¥21.1B
Share capital¥1.12B¥1.12B¥1.12B¥1.12B¥1.12B
Inventories¥671.6M¥616.2M¥686.1M¥629.5M¥397.2M
Property, plant and equipment¥619.7M¥903.1M¥832.9M¥902.4M¥1.07B
Intangible assets excluding goodwill¥587.9M¥455.5M¥430.9M¥466M¥907.4M
Goodwill¥115.7M¥61.6M¥7.4M—¥108M
Investment securities¥1.78B¥1.77B¥2.48B¥3B¥4.55B
Current assets¥16.3B¥17.7B¥19.5B¥18.5B¥20.1B
Current liabilities¥4.17B¥4.24B¥4.88B¥4.51B¥6.08B
Short-term borrowings————¥92.3M
Long-term borrowings————¥146.5M
Total liabilities¥4.4B¥4.5B¥5.16B¥4.91B¥6.92B
Non-controlling interests————¥492M
Equity attributable to owners of parent¥15.2B¥16.7B¥17.9B¥18.1B¥19.4B
Retained earnings¥13.9B¥15.4B¥16.8B¥17.4B¥18.7B
Treasury stock-¥1.27B-¥1.18B-¥1.26B-¥1.61B-¥1.57B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2025/04/01-2026/03/31)

    ID S100YAUM2026-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2024/04/01-2025/03/31)

    ID S100VXI42025-06-13Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2023/04/01-2024/03/31)

    ID S100TOK32024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(2022/04/01-2023/03/31)

    ID S100QZZM2023-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和3年4月1日-令和4年3月31日)

    ID S100O9G42022-06-17Open
  • EDINET (FSA Japan)

    有価証券報告書-第62期(令和2年4月1日-令和3年3月31日)

    ID S100LK2U2021-06-18Open

Extracted from XBRL: 54 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.