ITmediaITmedia Inc.2148東証プライムサービス業FY ending Mar 2026, consolidated, IFRS

What does ITmedia do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.37B
Capex
¥239.6M
of revenue 2.9%
Free cash flow
¥1.13B
Returned to shareholders
¥1.94B
of net income: 163%
Dividend per share
¥100
Payout ratio (reported)
157.9%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.19B
Operating cash flow¥1.37B
Cash conversion (operating CF ÷ operating income)
77.4%
Cash vs. profit gap
¥175.3M(純利益の 14.7%)
Shareholder returns
of net income 162.6% · of FCF 171.9%
Shareholder payments — dividends
of net income 162.6% · of FCF 171.9%
CapEx intensity (capex ÷ revenue)
2.9%
Investing CF relative to operating CF
4.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.37B
FY ending Mar 2022: ¥1.99B¥1.99BFY ending Mar 2023: ¥1.88B¥1.88BFY ending Mar 2024: ¥1.37B¥1.37BFY ending Mar 2025: ¥1.84B¥1.84BFY ending Mar 2026: ¥1.37B¥1.37BFY22FY23FY24FY25FY26
Free cash flow¥1.13B
FY ending Mar 2022: ¥1.93B¥1.93BFY ending Mar 2023: ¥1.82B¥1.82BFY ending Mar 2024: ¥1.17B¥1.17BFY ending Mar 2025: ¥1.66B¥1.66BFY ending Mar 2026: ¥1.13B¥1.13BFY22FY23FY24FY25FY26
Net income¥1.19B
FY ending Mar 2022: ¥1.8B¥1.8BFY ending Mar 2023: ¥1.97B¥1.97BFY ending Mar 2024: ¥1.5B¥1.5BFY ending Mar 2025: ¥1.5B¥1.5BFY ending Mar 2026: ¥1.19B¥1.19BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2025/04/01-2026/03/31)

    ID S100YHX32026-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2024/04/01-2025/03/31)

    ID S100W4AK2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(2023/04/01-2024/03/31)

    ID S100TVJM2024-06-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第24期(2022/04/01-2023/03/31)

    ID S100R4FX2023-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第23期(令和3年4月1日-令和4年3月31日)

    ID S100OE622022-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第22期(令和2年4月1日-令和3年3月31日)

    ID S100LZCI2021-07-13Open

Extracted from XBRL: 41 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.