ItochuITOCHU Corporation8001東証プライム卸売業FY ending Mar 2026, consolidated, IFRS

Itochu revenue and profit

Out of every ¥100 of sales, about ¥5 is left as operating profit. Revenue changed +0.7% from the prior year.

Five-year trend

Revenue¥14.8T
FY ending Mar 2022: ¥12.3T¥12.3TFY ending Mar 2023: ¥13.9T¥13.9TFY ending Mar 2024: ¥14T¥14TFY ending Mar 2025: ¥14.7T¥14.7TFY ending Mar 2026: ¥14.8T¥14.8TFY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.1%
Asset turnover0.93×
ROA5.7%
ROA5.7%
Financial leverage2.58×
ROE14.6%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.1%
2022: 6.7%6.7%2023: 5.7%5.7%2024: 5.7%5.7%2025: 6.0%6.0%2026: 6.1%6.1%2223242526
Asset turnover0.93×
2022: 1.01×1.01×2023: 1.10×1.10×2024: 1.02×1.02×2025: 0.99×0.99×2026: 0.93×0.93×2223242526
ROA5.7%
2022: 6.7%6.7%2023: 6.3%6.3%2024: 5.8%5.8%2025: 5.9%5.9%2026: 5.7%5.7%2223242526
Financial leverage2.58×
2022: 2.89×2.89×2023: 2.80×2.80×2024: 2.69×2.69×2025: 2.65×2.65×2026: 2.58×2.58×2223242526
ROE14.6%
2022: 19.5%19.5%2023: 17.7%17.7%2024: 15.6%15.6%2025: 15.7%15.7%2026: 14.6%14.6%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20226.7%1.01×6.7%2.89×19.5%
20235.7%1.10×6.3%2.80×17.7%
20245.7%1.02×5.8%2.69×15.6%
20256.0%0.99×5.9%2.65×15.7%
20266.1%0.93×5.7%2.58×14.6%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue16.3%
2021: 18.7%18.7%2022: 15.7%15.7%2023: 14.3%14.3%2024: 15.0%15.0%2025: 15.2%15.2%2026: 16.3%16.3%212223242526
PPE ÷ total assets14.4%
2021: 17.4%17.4%2022: 15.9%15.9%2023: 15.2%15.2%2024: 14.6%14.6%2025: 14.7%14.7%2026: 14.4%14.4%212223242526
Goodwill ÷ parent equity6.5%
2021: 12.0%12.0%2022: 8.8%8.8%2023: 7.6%7.6%2024: 7.1%7.1%2025: 7.0%7.0%2026: 6.5%6.5%212223242526
Goodwill balance¥427.7B
2021: ¥396.9B¥396.9B2022: ¥369B¥369B2023: ¥366.7B¥366.7B2024: ¥383.9B¥383.9B2025: ¥405.3B¥405.3B2026: ¥427.7B¥427.7B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue12,293,34813,945,63314,029,91014,724,23414,823,087
Cost of revenue10,356,18311,815,73011,797,55012,347,77812,342,555
Gross profit1,937,1652,129,9032,232,3602,376,4562,480,532
SG&A1,346,7201,419,1211,521,7351,678,3761,763,184
Operating income—————
Pretax income1,150,0291,106,8611,095,7071,155,0591,199,466
Income tax271,056262,180243,784222,044262,008
Net income attributable to owners820,269800,519801,770880,251900,283
Operating margin—————

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

4%
Property, plant and equipment 14%
3%
Other assets 79%

Funding

Other liabilities 57%
Equity 43%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥611.7B¥606B¥600.4B¥549.6B¥593.8B
Total assets¥12.2T¥13.1T¥14.5T¥15.1T¥16.7T
Net assets¥4.76T¥5.47T¥5.99T¥6.29T¥7.19T
Share capital¥253.4B¥253.4B¥253.4B¥253.4B¥253.4B
Property, plant and equipment¥1.94T¥2T¥2.11T¥2.23T¥2.42T
Goodwill¥369B¥366.7B¥383.9B¥405.3B¥427.7B
Current assets¥4.81T¥5.12T¥5.62T¥5.72T¥6.27T
Total liabilities¥7.39T¥7.65T¥8.5T¥8.84T¥9.54T
Equity attributable to owners of parent¥4.2T¥4.82T¥5.43T¥5.76T¥6.59T
Retained earnings¥3.81T¥4.43T¥5.03T¥5.66T¥6.27T
Treasury stock-¥241.2B-¥301.9B-¥401.7B-¥559.5B-¥728.1B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第102期(2025/04/01-2026/03/31)

    ID S100YA6H2026-06-12Open
  • EDINET (FSA Japan)

    有価証券報告書-第101期(2024/04/01-2025/03/31)

    ID S100VYN42025-06-18Open
  • EDINET (FSA Japan)

    有価証券報告書-第100期(2023/04/01-2024/03/31)

    ID S100TP142024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第99期(2022/04/01-2023/03/31)

    ID S100R19K2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第98期(令和3年4月1日-令和4年3月31日)

    ID S100OD032022-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第97期(令和2年4月1日-令和3年3月31日)

    ID S100M9G22021-08-13Open

Extracted from XBRL: 40 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.