IwaiCosmo HoldingsIwaiCosmo Holdings, Inc.8707東証プライム証券、商品先物取引業FY ending Mar 2026, consolidated, J-GAAP

IwaiCosmo Holdings revenue and profit

Out of every ¥100 of sales, about ¥40 is left as operating profit. Revenue changed +25.3% from the prior year, operating profit +50.4%.

Five-year trend

Revenue¥32.3B
FY ending Mar 2022: ¥20.7B¥20.7BFY ending Mar 2023: ¥19.7B¥19.7BFY ending Mar 2024: ¥24B¥24BFY ending Mar 2025: ¥25.8B¥25.8BFY ending Mar 2026: ¥32.3B¥32.3BFY22FY23FY24FY25FY26
Operating income¥13B
FY ending Mar 2022: ¥5.38B¥5.38BFY ending Mar 2023: ¥4.77B¥4.77BFY ending Mar 2024: ¥7.6B¥7.6BFY ending Mar 2025: ¥8.65B¥8.65BFY ending Mar 2026: ¥13B¥13BFY22FY23FY24FY25FY26
Operating margin40.3%
FY ending Mar 2022: 26.0%26.0%FY ending Mar 2023: 24.2%24.2%FY ending Mar 2024: 31.6%31.6%FY ending Mar 2025: 33.6%33.6%FY ending Mar 2026: 40.3%40.3%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin32.4%
Asset turnover0.16×
ROA5.2%
ROA5.2%
Financial leverage3.14×
ROE16.5%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin32.4%
2022: 18.1%18.1%2023: 18.1%18.1%2024: 23.1%23.1%2025: 26.1%26.1%2026: 32.4%32.4%2223242526
Asset turnover0.16×
2022: 0.11×0.11×2023: 0.11×0.11×2024: 0.12×0.12×2025: 0.13×0.13×2026: 0.16×0.16×2223242526
ROA5.2%
2022: 2.1%2.1%2023: 1.9%1.9%2024: 2.8%2.8%2025: 3.4%3.4%2026: 5.2%5.2%2223242526
Financial leverage3.14×
2022: 3.57×3.57×2023: 3.52×3.52×2024: 3.59×3.59×2025: 3.37×3.37×2026: 3.14×3.14×2223242526
ROE16.5%
2022: 7.4%7.4%2023: 6.9%6.9%2024: 10.2%10.2%2025: 11.5%11.5%2026: 16.5%16.5%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
202218.1%0.11×2.1%3.57×7.4%
202318.1%0.11×1.9%3.52×6.9%
202423.1%0.12×2.8%3.59×10.2%
202526.1%0.13×3.4%3.37×11.5%
202632.4%0.16×5.2%3.14×16.5%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue4.9%
2021: 7.9%7.9%2022: 8.1%8.1%2023: 7.4%7.4%2024: 7.3%7.3%2025: 7.3%7.3%2026: 4.9%4.9%212223242526
PPE ÷ total assets0.7%
2021: 0.9%0.9%2022: 0.9%0.9%2023: 0.8%0.8%2024: 0.8%0.8%2025: 1.0%1.0%2026: 0.7%0.7%212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Revenue20,70819,69124,04025,75032,260
Cost of revenue—————
Gross profit—————
SG&A15,13114,65816,18016,86818,851
Operating income5,3814,7707,6008,64813,007
Pretax income5,5535,1647,9479,15514,839
Income tax1,7971,6002,3922,4294,395
Net income attributable to owners3,7563,5645,5546,72510,443
Operating margin26.0%24.2%31.6%33.6%40.3%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

2%
1%
0%
7%
Other assets 90%

Funding

Other liabilities 65%
Equity 35%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Mar 2022FY ending Mar 2023FY ending Mar 2024FY ending Mar 2025FY ending Mar 2026
Cash and equivalents¥13.9B¥4.73B¥7.98B¥7.72B¥5.56B
Total assets¥182.5B¥183.5B¥208.1B¥185.5B¥213B
Net assets¥56.5B¥57.6B¥66.3B¥67.7B¥74.3B
Share capital¥10B¥10B¥10B¥10B¥10B
Property, plant and equipment¥1.68B¥1.47B¥1.75B¥1.87B¥1.57B
Intangible assets excluding goodwill¥615M¥444M¥274M¥125M¥23M
Investment securities¥10.8B¥9.84B¥17.2B¥13.9B¥14.6B
Current assets¥167.9B¥170.4B¥187.4B¥168.2B¥195.2B
Current liabilities¥121B¥119.2B¥132.7B¥111.7B¥132.5B
Short-term borrowings¥3.3B¥3.5B¥3.5B¥3.5B¥5.4B
Bonds¥2B¥4B¥4B¥2B¥2B
Total liabilities¥126B¥126B¥141.8B¥117.8B¥138.7B
Equity attributable to owners of parent¥51.1B¥52.8B¥56.4B¥60.3B¥66.4B
Retained earnings¥37.9B¥39.6B¥43.2B¥47.1B¥53.2B
Treasury stock-¥1.7B-¥1.7B-¥1.7B-¥1.7B-¥1.7B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第87期(2025/04/01-2026/03/31)

    ID S100YG9I2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第86期(2024/04/01-2025/03/31)

    ID S100W4OK2025-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第85期(2023/04/01-2024/03/31)

    ID S100TP2P2024-06-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第84期(2022/04/01-2023/03/31)

    ID S100R1VQ2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第83期(令和3年4月1日-令和4年3月31日)

    ID S100OEXE2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第82期(令和2年4月1日-令和3年3月31日)

    ID S100LQ1R2021-06-25Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.