Izu Shaboten ResortIzu Shaboten Resort Co.,Ltd6819東証スタンダードサービス業FY ending Mar 2026, consolidated, J-GAAP

What does Izu Shaboten Resort do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.31B
Capex
¥323.5M
of revenue 5.8%
Free cash flow
¥986.9M
Returned to shareholders
¥273.6M
of net income: 33%
Dividend per share
¥20
Payout ratio (reported)
88.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥839.8M
Operating cash flow¥1.31B
Cash conversion (operating CF ÷ operating income)
112.3%
Cash vs. profit gap
¥470.6M(純利益の 56.0%)
Shareholder payments — dividends
of net income 32.6% · of FCF 27.7%
CapEx intensity (capex ÷ revenue)
5.8%
Investing CF relative to operating CF
39.9%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.31B
FY ending Mar 2022: ¥306.4M¥306.4MFY ending Mar 2023: ¥983.1M¥983.1MFY ending Mar 2024: ¥983.4M¥983.4MFY ending Mar 2025: ¥1.45B¥1.45BFY ending Mar 2026: ¥1.31B¥1.31BFY22FY23FY24FY25FY26
Free cash flow¥986.9M
FY ending Mar 2022: ¥115.7M¥115.7MFY ending Mar 2023: ¥652.6M¥652.6MFY ending Mar 2024: ¥544.1M¥544.1MFY ending Mar 2025: ¥695.7M¥695.7MFY ending Mar 2026: ¥986.9M¥986.9MFY22FY23FY24FY25FY26
Net income¥839.8M
FY ending Mar 2022: ¥194.4M¥194.4MFY ending Mar 2023: ¥477M¥477MFY ending Mar 2024: ¥323.3M¥323.3MFY ending Mar 2025: ¥906.9M¥906.9MFY ending Mar 2026: ¥839.8M¥839.8MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第51期(2025/04/01-2026/03/31)

    ID S100YLUW2026-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第50期(2024/04/01-2025/03/31)

    ID S100W86V2025-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第49期(2023/04/01-2024/03/31)

    ID S100TVWV2024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第48期(2022/04/01-2023/03/31)

    ID S100R8YL2023-06-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第47期(令和3年4月1日-令和4年3月31日)

    ID S100O97D2022-06-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第46期(令和2年4月1日-令和3年3月31日)

    ID S100LXE82021-07-05Open

Extracted from XBRL: 49 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.