J.front RetailingJ.FRONT RETAILING Co.,Ltd.3086東証プライム小売業FY ending Feb 2026, consolidated, IFRS

J.front Retailing revenue and profit

Out of every ¥100 of sales, about ¥11 is left as operating profit. Revenue changed +0.7% from the prior year, operating profit -15.8%.

Five-year trend

Revenue¥445.1B
FY ending Feb 2022: ¥331.5B¥331.5BFY ending Feb 2023: ¥359.7B¥359.7BFY ending Feb 2024: ¥407B¥407BFY ending Feb 2025: ¥441.9B¥441.9BFY ending Feb 2026: ¥445.1B¥445.1BFY22FY23FY24FY25FY26
Operating income¥49B
FY ending Feb 2022: ¥9.38B¥9.38BFY ending Feb 2023: ¥19.1B¥19.1BFY ending Feb 2024: ¥43B¥43BFY ending Feb 2025: ¥58.2B¥58.2BFY ending Feb 2026: ¥49B¥49BFY22FY23FY24FY25FY26
Operating margin11.0%
FY ending Feb 2022: 2.8%2.8%FY ending Feb 2023: 5.3%5.3%FY ending Feb 2024: 10.6%10.6%FY ending Feb 2025: 13.2%13.2%FY ending Feb 2026: 11.0%11.0%FY22FY23FY24FY25FY26

What drives ROE

Net margin × asset turnover = ROA; ROA × financial leverage = ROE

Net margin6.4%
Asset turnover0.39×
ROA2.5%
ROA2.5%
Financial leverage2.79×
ROE6.9%

Denominators: average assets and average equity. Derived from reported values; ROE is shown only for positive profit and equity.

Net margin6.4%
2022: 1.3%1.3%2023: 4.0%4.0%2024: 7.3%7.3%2025: 9.4%9.4%2026: 6.4%6.4%2223242526
Asset turnover0.39×
2022: 0.28×0.28×2023: 0.31×0.31×2024: 0.36×0.36×2025: 0.39×0.39×2026: 0.39×0.39×2223242526
ROA2.5%
2022: 0.4%0.4%2023: 1.2%1.2%2024: 2.7%2.7%2025: 3.6%3.6%2026: 2.5%2.5%2223242526
Financial leverage2.79×
2022: 3.40×3.40×2023: 3.26×3.26×2024: 3.02×3.02×2025: 2.88×2.88×2026: 2.79×2.79×2223242526
ROE6.9%
2022: 1.2%1.2%2023: 4.0%4.0%2024: 8.1%8.1%2025: 10.5%10.5%2026: 6.9%6.9%2223242526
PeriodNet marginAsset turnoverROAFinancial leverageROE
20221.3%0.28×0.4%3.40×1.2%
20234.0%0.31×1.2%3.26×4.0%
20247.3%0.36×2.7%3.02×8.1%
20259.4%0.39×3.6%2.88×10.5%
20266.4%0.39×2.5%2.79×6.9%

Financial leverage can raise ROE; a higher value alone does not describe a company's overall condition.

Asset intensity and goodwill

Annual trends in tangible-asset ratios and goodwill balance.

PPE ÷ revenue105.3%
2021: 154.7%154.7%2022: 144.9%144.9%2023: 130.5%130.5%2024: 112.7%112.7%2025: 106.2%106.2%2026: 105.3%105.3%212223242526
PPE ÷ total assets41.0%
2021: 39.1%39.1%2022: 40.3%40.3%2023: 41.9%41.9%2024: 41.1%41.1%2025: 40.3%40.3%2026: 41.0%41.0%212223242526
Goodwill ÷ parent equity1.6%
2021: 0.1%0.1%2022: 0.1%0.1%2023: 0.3%0.3%2024: 0.1%0.1%2025: 1.7%1.7%2026: 1.6%1.6%212223242526
Goodwill balance¥6.8B
2021: ¥523M¥523M2022: ¥523M¥523M2023: ¥995M¥995M2024: ¥560M¥560M2025: ¥6.8B¥6.8B2026: ¥6.8B¥6.8B212223242526

Ratios are derived from reported values. Goodwill is shown only when separately reported; it is not inferred from combined intangible assets. Definition

Income statement (JPY millions)

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Revenue331,484359,679407,006441,877445,094
Cost of revenue183,642190,142211,490229,281229,682
Gross profit147,842169,536195,516212,596215,412
SG&A136,123144,682151,185159,106164,814
Operating income9,38019,05943,04858,19949,015
Pretax income6,19016,87341,34355,78544,515
Income tax2,2252,61111,09614,27316,436
Net income attributable to owners4,32114,23729,91341,42428,282
Operating margin2.8%5.3%10.6%13.2%11.0%

Balance sheet (reported items)

Year-end figures from filings. Unreported items are omitted. Interest-bearing debt excludes lease liabilities.

Assets

3%
Property, plant and equipment 41%
1%
Other assets 55%

Funding

Other liabilities 63%
Equity 37%
0%

Each bar totals 100% of assets; other is the residual.

ItemFY ending Feb 2022FY ending Feb 2023FY ending Feb 2024FY ending Feb 2025FY ending Feb 2026
Cash and equivalents¥93.3B¥39.9B¥71.3B¥55B¥36.1B
Total assets¥1.19T¥1.12T¥1.11T¥1.16T¥1.14T
Net assets¥362.1B¥371.4B¥394.2B¥423.2B¥428B
Share capital¥32B¥32B¥32B¥32B¥32B
Property, plant and equipment¥480.4B¥469.4B¥458.6B¥469.4B¥468.5B
Goodwill¥523M¥995M¥560M¥6.8B¥6.8B
Current assets¥234.9B¥201.9B¥246.5B¥241B¥227.5B
Total liabilities¥830.8B¥749.5B¥720.5B¥740.9B¥713.5B
Equity attributable to owners of parent¥350.4B¥359.4B¥381.9B¥409.6B¥415.6B
Retained earnings¥134.7B¥142.2B¥167.6B¥199.3B¥215.1B
Treasury stock-¥14.8B-¥14.5B-¥14.2B-¥23.9B-¥38.6B

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/03/01-2026/02/28)

    ID S100Y6K02026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/03/01-2025/02/28)

    ID S100VUV02025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/03/01-2024/02/29)

    ID S100TIM52024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/03/01-2023/02/28)

    ID S100QU702023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年3月1日-令和4年2月28日)

    ID S100O4WX2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年3月1日-令和3年2月28日)

    ID S100LFF72021-05-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.