J.front RetailingJ.FRONT RETAILING Co.,Ltd.3086東証プライム小売業FY ending Feb 2026, consolidated, IFRS

What does J.front Retailing do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥67B
Capex
¥18.7B
of revenue 4.2%
Free cash flow
¥48.3B
Returned to shareholders
¥29.4B
of net income: 104%
Dividend per share
¥54
Payout ratio (reported)
91.1%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥28.3B
Operating cash flow¥67B
Cash conversion (operating CF ÷ operating income)
136.7%
Cash vs. profit gap
¥38.7B(純利益の 136.9%)
Shareholder returns
of net income 104.0% · of FCF 60.9%
Shareholder payments — dividends
of net income 50.7% · of FCF 29.7%
CapEx intensity (capex ÷ revenue)
4.2%
Investing CF relative to operating CF
22.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥67B
FY ending Feb 2022: ¥49.9B¥49.9BFY ending Feb 2023: ¥65.5B¥65.5BFY ending Feb 2024: ¥90.7B¥90.7BFY ending Feb 2025: ¥85.8B¥85.8BFY ending Feb 2026: ¥67B¥67BFY22FY23FY24FY25FY26
Free cash flow¥48.3B
FY ending Feb 2022: ¥44B¥44BFY ending Feb 2023: ¥53.7B¥53.7BFY ending Feb 2024: ¥80.8B¥80.8BFY ending Feb 2025: ¥68.8B¥68.8BFY ending Feb 2026: ¥48.3B¥48.3BFY22FY23FY24FY25FY26
Net income¥28.3B
FY ending Feb 2022: ¥4.32B¥4.32BFY ending Feb 2023: ¥14.2B¥14.2BFY ending Feb 2024: ¥29.9B¥29.9BFY ending Feb 2025: ¥41.4B¥41.4BFY ending Feb 2026: ¥28.3B¥28.3BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第19期(2025/03/01-2026/02/28)

    ID S100Y6K02026-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2024/03/01-2025/02/28)

    ID S100VUV02025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2023/03/01-2024/02/29)

    ID S100TIM52024-05-29Open
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2022/03/01-2023/02/28)

    ID S100QU702023-05-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(令和3年3月1日-令和4年2月28日)

    ID S100O4WX2022-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和2年3月1日-令和3年2月28日)

    ID S100LFF72021-05-28Open

Extracted from XBRL: 44 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.