J FrontierJ Frontier Co.,Ltd.2934東証グロース情報・通信業FY ending May 2026, consolidated, J-GAAP

What does J Frontier do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥454.3M
Capex
¥69M
of revenue 0.3%
Free cash flow
¥385.4M
Returned to shareholders
¥220K

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income-¥321.3M
Operating cash flow¥454.3M
Cash conversion (operating CF ÷ operating income)
145.5%
Cash vs. profit gap
¥775.6M
CapEx intensity (capex ÷ revenue)
0.3%
Investing CF relative to operating CF
262.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥454.3M
FY ending May 2022: -¥366.9M-¥366.9MFY ending May 2023: -¥1.83B-¥1.83BFY ending May 2024: -¥1.44B-¥1.44BFY ending May 2025: ¥509M¥509MFY ending May 2026: ¥454.3M¥454.3MFY22FY23FY24FY25FY26
Free cash flow¥385.4M
FY ending May 2022: -¥377.4M-¥377.4MFY ending May 2023: -¥1.94B-¥1.94BFY ending May 2024: -¥1.54B-¥1.54BFY ending May 2025: ¥447.2M¥447.2MFY ending May 2026: ¥385.4M¥385.4MFY22FY23FY24FY25FY26
Net income-¥321.3M
FY ending May 2022: ¥400.5M¥400.5MFY ending May 2023: -¥1.9B-¥1.9BFY ending May 2024: -¥2.1B-¥2.1BFY ending May 2025: ¥87.6M¥87.6MFY ending May 2026: -¥321.3M-¥321.3MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第18期(2025/06/01-2026/05/31)

    ID S100YYK82026-08-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第17期(2024/06/01-2025/05/31)

    ID S100WL6P2025-08-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第16期(2023/06/01-2024/05/31)

    ID S100VB9U2025-02-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第15期(2022/06/01-2023/05/31)

    ID S100SX2D2024-02-21Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(令和3年6月1日-令和4年5月31日)

    ID S100P44C2022-08-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(令和2年6月1日-令和3年5月31日)

    ID S100MDBL2021-08-31Open

Extracted from XBRL: 49 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.