J-MaxJ-MAX Co.,Ltd.3422東証スタンダード金属製品FY ending Mar 2026, consolidated, J-GAAP

What does J-Max do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥5.28B
Capex
¥2.97B
of revenue 5.7%
Free cash flow
¥2.31B
Returned to shareholders
¥47M
of net income: 5%
Dividend per share
¥5
Payout ratio (reported)
12.5%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥891M
Operating cash flow¥5.28B
Cash conversion (operating CF ÷ operating income)
283.9%
Cash vs. profit gap
¥4.38B(純利益の 492.0%)
Shareholder payments — dividends
of net income 5.3% · of FCF 2.0%
CapEx intensity (capex ÷ revenue)
5.7%
Investing CF relative to operating CF
55.5%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥5.28B
FY ending Mar 2022: ¥2.98B¥2.98BFY ending Mar 2023: ¥4.91B¥4.91BFY ending Mar 2024: ¥3.9B¥3.9BFY ending Mar 2025: ¥1.26B¥1.26BFY ending Mar 2026: ¥5.28B¥5.28BFY22FY23FY24FY25FY26
Free cash flow¥2.31B
FY ending Mar 2022: -¥605M-¥605MFY ending Mar 2023: -¥446M-¥446MFY ending Mar 2024: -¥2.64B-¥2.64BFY ending Mar 2025: -¥7.77B-¥7.77BFY ending Mar 2026: ¥2.31B¥2.31BFY22FY23FY24FY25FY26
Net income¥891M
FY ending Mar 2022: ¥2B¥2BFY ending Mar 2023: ¥1.3B¥1.3BFY ending Mar 2024: -¥1.03B-¥1.03BFY ending Mar 2025: -¥3.28B-¥3.28BFY ending Mar 2026: ¥891M¥891MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第68期(2025/04/01-2026/03/31)

    ID S100YJJI2026-06-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第67期(2024/04/01-2025/03/31)

    ID S100W0L72025-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第66期(2023/04/01-2024/03/31)

    ID S100TO7B2024-06-20Open
  • EDINET (FSA Japan)

    有価証券報告書-第65期(2022/04/01-2023/03/31)

    ID S100R27M2023-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第64期(令和3年4月1日-令和4年3月31日)

    ID S100OE7P2022-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第63期(令和2年4月1日-令和3年3月31日)

    ID S100LL972021-06-25Open

Extracted from XBRL: 53 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.