J.S.B.J.S.B.Co.,Ltd.3480東証プライム不動産業FY ending Oct 2025, consolidated, J-GAAP

What does J.S.B. do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥6.81B
Capex
¥10.6B
of revenue 14.0%
Free cash flow
-¥3.83B
Returned to shareholders
¥1.53B
of net income: 30%
Dividend per share
¥105
Payout ratio (reported)
45.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥5.15B
Operating cash flow¥6.81B
Cash conversion (operating CF ÷ operating income)
88.9%
Cash vs. profit gap
¥1.65B(純利益の 32.1%)
Shareholder returns
of net income 29.6%
Shareholder payments — dividends
of net income 29.6%
CapEx intensity (capex ÷ revenue)
14.0%
Investing CF relative to operating CF
137.0%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥6.81B
FY ending Oct 2021: ¥4.91B¥4.91BFY ending Oct 2022: ¥6.04B¥6.04BFY ending Oct 2023: ¥6.25B¥6.25BFY ending Oct 2024: ¥8.17B¥8.17BFY ending Oct 2025: ¥6.81B¥6.81BFY21FY22FY23FY24FY25
Free cash flow-¥3.83B
FY ending Oct 2021: -¥2.02B-¥2.02BFY ending Oct 2022: -¥1.28B-¥1.28BFY ending Oct 2023: -¥4.63B-¥4.63BFY ending Oct 2024: -¥1.11B-¥1.11BFY ending Oct 2025: -¥3.83B-¥3.83BFY21FY22FY23FY24FY25
Net income¥5.15B
FY ending Oct 2021: ¥3.25B¥3.25BFY ending Oct 2022: ¥4.3B¥4.3BFY ending Oct 2023: ¥4.78B¥4.78BFY ending Oct 2024: ¥7.45B¥7.45BFY ending Oct 2025: ¥5.15B¥5.15BFY21FY22FY23FY24FY25

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第37期(2024/11/01-2025/10/31)

    ID S100XHE22026-01-26Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第36期(2023/11/01-2024/10/31)

    ID S100VBJG2025-02-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第35期(2022/11/01-2023/10/31)

    ID S100SOD92024-01-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第34期(2021/11/01-2022/10/31)

    ID S100Q1312023-01-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第33期(令和2年11月1日-令和3年10月31日)

    ID S100NA1T2022-01-27Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第32期(令和1年11月1日-令和2年10月31日)

    ID S100M0TK2021-07-20Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.