Vizora日本語

J.S.B.J.S.B.Co.,Ltd.3480東証プライム不動産業FY ending Oct 2025, consolidated, J-GAAP

J.S.B. FY ending Oct 2025 results

J.S.B. brought in ¥76B in revenue.

Out of every ¥100 of sales, about ¥10 is left as operating profit.

Revenue changed +9.4% from the prior year, operating profit -5.5%.

Revenue and profit pattern

Revenue up, profit downRevenue grew faster

Revenue +9.4% · profit -5.5%, calculated from disclosed figures.

Operating leverage: -0.59× (profit growth ÷ revenue growth)

What changed from last year

FY ending Oct 2024 → FY ending Oct 2025

Revenue
+9.4%¥69.5B → ¥76B
Gross profit
+10.0%¥12.4B → ¥13.7B
Operating income
-5.5%¥8.11B → ¥7.66B
Net income attributable to owners
-30.9%¥7.45B → ¥5.15B
Operating cash flow
-16.7%¥8.17B → ¥6.81B
Free cash flow
Loss-¥1.11B → -¥3.83B

Where the money goes

FY ending Oct 2024 → FY ending Oct 2025

Where ¥100 of sales goes

For every ¥100 J.S.B. sells, how much goes where, and how much is kept.

FY ending Oct 2025
Cost of sales
¥82
SG&A
¥8
Operating profit
¥10
Net profit kept
¥7

Annual margin trends

Gross margin18.0%
FY ending Oct 2020: 16.1%16.1%FY ending Oct 2021: 17.1%17.1%FY ending Oct 2022: 17.7%17.7%FY ending Oct 2023: 17.8%17.8%FY ending Oct 2024: 17.9%17.9%FY ending Oct 2025: 18.0%18.0%FY20FY21FY22FY23FY24FY25
Operating margin10.1%
FY ending Oct 2020: 9.0%9.0%FY ending Oct 2021: 10.1%10.1%FY ending Oct 2022: 10.9%10.9%FY ending Oct 2023: 11.3%11.3%FY ending Oct 2024: 11.7%11.7%FY ending Oct 2025: 10.1%10.1%FY20FY21FY22FY23FY24FY25
Net margin6.8%
FY ending Oct 2020: 5.7%5.7%FY ending Oct 2021: 6.2%6.2%FY ending Oct 2022: 7.4%7.4%FY ending Oct 2023: 7.5%7.5%FY ending Oct 2024: 10.7%10.7%FY ending Oct 2025: 6.8%6.8%FY20FY21FY22FY23FY24FY25

Aligned fiscal years compare the shares of revenue remaining as gross, core, and net profit. Missing years are left unconnected.

Sources

Show source documents (6)

  • EDINET (FSA Japan)

    有価証券報告書－第37期(2024/11/01－2025/10/31)

    ID S100XHE22026-01-26Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第36期(2023/11/01－2024/10/31)

    ID S100VBJG2025-02-28Open

  • EDINET (FSA Japan)

    有価証券報告書－第35期(2022/11/01－2023/10/31)

    ID S100SOD92024-01-26Open

  • EDINET (FSA Japan)

    有価証券報告書－第34期(2021/11/01－2022/10/31)

    ID S100Q1312023-01-27Open

  • EDINET (FSA Japan)

    有価証券報告書－第33期(令和2年11月1日－令和3年10月31日)

    ID S100NA1T2022-01-27Open

  • EDINET (FSA Japan)

    訂正有価証券報告書－第32期(令和1年11月1日－令和2年10月31日)

    ID S100M0TK2021-07-20Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Other periods

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.

Open MarkdownShare on XSave image