J-StreamJ-Stream Inc.4308東証グロース情報・通信業FY ending Mar 2026, consolidated, J-GAAP

What does J-Stream do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.04B
Capex
¥511.4M
of revenue 4.3%
Free cash flow
¥528.4M
Returned to shareholders
¥347.7M
of net income: 72%
Dividend per share
¥14
Payout ratio (reported)
79.4%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥485.4M
Operating cash flow¥1.04B
Cash conversion (operating CF ÷ operating income)
125.9%
Cash vs. profit gap
¥554.4M(純利益の 114.2%)
Shareholder payments — dividends
of net income 71.6% · of FCF 65.8%
CapEx intensity (capex ÷ revenue)
4.3%
Investing CF relative to operating CF
56.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.04B
FY ending Mar 2022: ¥1.85B¥1.85BFY ending Mar 2023: ¥1.8B¥1.8BFY ending Mar 2024: ¥812M¥812MFY ending Mar 2025: ¥2.09B¥2.09BFY ending Mar 2026: ¥1.04B¥1.04BFY22FY23FY24FY25FY26
Free cash flow¥528.4M
FY ending Mar 2022: ¥1.18B¥1.18BFY ending Mar 2023: ¥1.16B¥1.16BFY ending Mar 2024: -¥29.2M-¥29.2MFY ending Mar 2025: ¥1.46B¥1.46BFY ending Mar 2026: ¥528.4M¥528.4MFY22FY23FY24FY25FY26
Net income¥485.4M
FY ending Mar 2022: ¥1.31B¥1.31BFY ending Mar 2023: ¥873.1M¥873.1MFY ending Mar 2024: ¥298.3M¥298.3MFY ending Mar 2025: ¥550.9M¥550.9MFY ending Mar 2026: ¥485.4M¥485.4MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第29期(2025/04/01-2026/03/31)

    ID S100YH2T2026-06-23Open
  • EDINET (FSA Japan)

    有価証券報告書-第28期(2024/04/01-2025/03/31)

    ID S100W35I2025-06-24Open
  • EDINET (FSA Japan)

    有価証券報告書-第27期(2023/04/01-2024/03/31)

    ID S100TRL02024-06-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第26期(2022/04/01-2023/03/31)

    ID S100R1782023-06-26Open
  • EDINET (FSA Japan)

    有価証券報告書-第25期(令和3年4月1日-令和4年3月31日)

    ID S100OE1B2022-06-24Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第24期(令和2年4月1日-令和3年3月31日)

    ID S100MDWN2021-09-03Open

Extracted from XBRL: 50 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.