Jade GroupJADE GROUP, Inc.3558東証グロース小売業FY ending Feb 2026, consolidated, J-GAAP

What does Jade Group do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

Operating cash flow
¥1.76B
Capex
¥340.7M
of revenue 1.8%
Free cash flow
¥1.42B
Returned to shareholders
¥77.2M
of net income: 5%
Dividend per share
¥30
Payout ratio (reported)
33.7%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥1.57B
Operating cash flow¥1.76B
Cash conversion (operating CF ÷ operating income)
73.4%
Cash vs. profit gap
¥192.3M(純利益の 12.2%)
CapEx intensity (capex ÷ revenue)
1.8%
Investing CF relative to operating CF
77.3%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow¥1.76B
FY ending Feb 2022: ¥1.16B¥1.16BFY ending Feb 2023: ¥1.36B¥1.36BFY ending Feb 2024: ¥814.5M¥814.5MFY ending Feb 2025: ¥2.94B¥2.94BFY ending Feb 2026: ¥1.76B¥1.76BFY22FY23FY24FY25FY26
Free cash flow¥1.42B
FY ending Feb 2022: ¥870.7M¥870.7MFY ending Feb 2023: ¥1.25B¥1.25BFY ending Feb 2024: ¥669.4M¥669.4MFY ending Feb 2025: ¥2.7B¥2.7BFY ending Feb 2026: ¥1.42B¥1.42BFY22FY23FY24FY25FY26
Net income¥1.57B
FY ending Feb 2022: ¥604.5M¥604.5MFY ending Feb 2023: ¥1.26B¥1.26BFY ending Feb 2024: ¥1B¥1BFY ending Feb 2025: ¥565M¥565MFY ending Feb 2026: ¥1.57B¥1.57BFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (6)
  • EDINET (FSA Japan)

    有価証券報告書-第16期(2025/03/01-2026/02/28)

    ID S100Y6RE2026-05-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第15期(2024/03/01-2025/02/28)

    ID S100VUP32025-05-30Open
  • EDINET (FSA Japan)

    有価証券報告書-第14期(2023/03/01-2024/02/29)

    ID S100TJB32024-05-31Open
  • EDINET (FSA Japan)

    有価証券報告書-第13期(2022/03/01-2023/02/28)

    ID S100QUJS2023-05-29Open
  • EDINET (FSA Japan)

    訂正有価証券報告書-第12期(令和3年3月1日-令和4年2月28日)

    ID S100O77H2022-06-07Open
  • EDINET (FSA Japan)

    有価証券報告書-第11期(令和2年3月1日-令和3年2月28日)

    ID S100LF7T2021-05-28Open

Extracted from XBRL: 52 / Derived from other figures: 1

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.