Japan Craft HoldingsJAPAN CRAFT HOLDINGS CO., LTD.7135東証スタンダード小売業FY ending Jun 2026, consolidated, J-GAAP

What does Japan Craft Holdings do with its cash?

How cash from operations was spent on investment, dividends, buybacks and more.

※ Operating cash flow is negative

Operating cash flow
-¥235M
Capex
¥78.5M
of revenue 0.6%
Free cash flow
-¥313.5M
Returned to shareholders
¥112M
of net income: 26%
Dividend per share
¥3
Payout ratio (reported)
2000.0%

Cash flow ratios

Cash conversion, investment and shareholder payments calculated from disclosed figures.

Net income¥432M
Operating cash flow-¥235M
Cash conversion (operating CF ÷ operating income)
-221.6%
Cash vs. profit gap
-¥667M(純利益の -154.4%)
Shareholder returns
of net income 25.9%
Shareholder payments — dividends
of net income 25.9%
CapEx intensity (capex ÷ revenue)
0.6%

Nonpositive profit and free cash flow are omitted as ratio denominators. Amounts use the period's reported currency.

Five-year trend

Operating cash flow-¥235M
FY ending Jun 2022: -¥2.33B-¥2.33BFY ending Jun 2023: -¥882.9M-¥882.9MFY ending Jun 2024: -¥1.53B-¥1.53BFY ending Jun 2025: -¥501.9M-¥501.9MFY ending Jun 2026: -¥235M-¥235MFY22FY23FY24FY25FY26
Free cash flow-¥313.5M
FY ending Jun 2022: -¥2.71B-¥2.71BFY ending Jun 2023: -¥1.19B-¥1.19BFY ending Jun 2024: -¥1.73B-¥1.73BFY ending Jun 2025: -¥682.2M-¥682.2MFY ending Jun 2026: -¥313.5M-¥313.5MFY22FY23FY24FY25FY26
Net income¥432M
FY ending Jun 2022: -¥2.69B-¥2.69BFY ending Jun 2023: -¥3.28B-¥3.28BFY ending Jun 2024: -¥2.09B-¥2.09BFY ending Jun 2025: -¥258M-¥258MFY ending Jun 2026: ¥432M¥432MFY22FY23FY24FY25FY26

How to read this

  • Operating cash flow is the cash the core business actually brought in, including changes in receivables and inventory.
  • Free cash flow = operating cash flow − capital expenditure: a gauge of cash available for other uses.
  • Large "borrowing" or "cash drawdown" flows mean the company spent more than it generated that year.

Sources

Show source documents (5)
  • EDINET (FSA Japan)

    有価証券報告書-第5期(2025/07/01-2026/06/30)

    ID S100Z3BG2026-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第4期(2024/07/01-2025/06/30)

    ID S100WQJ22025-09-25Open
  • EDINET (FSA Japan)

    有価証券報告書-第3期(2023/07/01-2024/06/30)

    ID S100UEZX2024-09-27Open
  • EDINET (FSA Japan)

    有価証券報告書-第2期(2022/07/01-2023/06/30)

    ID S100RWKV2023-09-28Open
  • EDINET (FSA Japan)

    有価証券報告書-第1期(令和3年7月1日-令和4年6月30日)

    ID S100P7KG2022-09-29Open

Extracted from XBRL: 46 / Derived from other figures: 2

Spotted an error? Report it (corrections keep the original record)

Analyze this page with AI

Markdown with figures, units, periods and sources, ready to paste into ChatGPT or Claude.